CUMMINS INC CMI
We were founded in 1919 as Cummins Engine Company, a corporation in Columbus, Indiana, and one of the first diesel engine manufacturers. In 2001, we changed our name to Cummins Inc. We are a global power leader committed to powering a more prosperous world. Since 1919, we have delivered innovative solutions that move people, goods and economies forward. Our five reportable segments - Engine, Components, Distribution, Power Systems and Accelera - offer a broad portfolio, including advanced diesel, electric and hybrid powertrains; integrated power generation systems; critical components such as aftertreatment, turbochargers, fuel systems, controls, transmissions, axles and brakes; and zero emissions technologies like battery and electric powertrain systems. With a global footprint, deep technical expertise and an extensive service network, we deliver dependable, cutting-edge solutions tailored to our customers' needs, supporting them through the energy transition with our Destination Zero strategy. We sell our products to original equipment manufacturers (OEMs), distributors, dealers and other customers worldwide. We serve our customers through a service network of approximately 640 wholly-owned, joint venture and independent distributor locations and more than 13,000 Cummins certified dealer locations in approximately 190 countries and territories.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $33.67B | $34.10B | $34.06B | $28.07B | $24.02B | $19.81B | $23.57B | $23.77B | $20.43B | $17.51B |
| Cost of revenue | $25.15B | $25.66B | $25.82B | $21.36B | $18.33B | $14.92B | $17.59B | $18.03B | $15.33B | $13.05B |
| Gross profit | $8.52B | $8.44B | $8.25B | $6.72B | $5.70B | $4.89B | $5.98B | $5.74B | $5.10B | $4.46B |
| R&D | $1.40B | $1.46B | $1.50B | $1.28B | $1.09B | $906.0M | $1.00B | $902.0M | $754.0M | $637.0M |
| SG&A | $3.12B | $3.27B | $3.33B | $2.69B | $2.37B | $2.12B | $2.45B | $2.44B | $2.43B | $2.10B |
| Operating income | $4.03B | $3.75B | $1.76B | $2.93B | $2.71B | $2.27B | $2.70B | $2.79B | $2.33B | $1.88B |
| Interest expense | $329.0M | $370.0M | $375.0M | $199.0M | $111.0M | $100.0M | $109.0M | $114.0M | $81.0M | $69.0M |
| Pre-tax income | $3.96B | $4.90B | $1.63B | $2.82B | $2.75B | $2.34B | $2.83B | $2.75B | $2.37B | $1.93B |
| Income tax | $1.01B | $835.0M | $786.0M | $636.0M | $587.0M | $527.0M | $566.0M | $566.0M | $1.37B | $474.0M |
| Net income | $2.96B | $4.07B | $840.0M | $2.18B | $2.16B | $1.81B | $2.27B | $2.19B | $994.0M | $1.46B |
| EPS, basic | 20.62 | 28.55 | 5.19 | 15.20 | 14.74 | 12.07 | 14.54 | 13.20 | 5.99 | 8.25 |
| EPS, diluted | 20.50 | 28.37 | 5.15 | 15.12 | 14.61 | 12.01 | 14.48 | 13.15 | 5.97 | 8.23 |
| Shares, diluted (wtd. avg.) | 138.7M | 139.1M | 142.7M | 142.3M | 145.9M | 149.0M | 156.1M | 162.8M | 167.3M | 169.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $2.85B | $1.67B | $2.18B | $2.10B | $2.59B | $3.40B | $1.13B | $1.30B | $1.37B | $1.12B |
| Short-term investments | $764.0M | $593.0M | $562.0M | $472.0M | $595.0M | $461.0M | — | — | — | — |
| Inventory | $5.82B | $5.74B | $5.68B | $5.60B | $4.36B | $3.42B | $3.49B | $3.76B | $3.17B | $2.67B |
| Total current assets | $16.93B | $14.75B | $15.20B | $14.45B | $12.31B | $11.90B | $9.39B | $9.82B | $8.93B | $7.71B |
| Property, plant and equipment | $6.96B | $6.36B | $6.25B | $5.52B | $4.42B | $4.25B | $4.25B | $4.10B | $3.93B | $3.80B |
| Goodwill | $2.22B | $2.37B | $2.50B | $2.34B | $1.29B | $1.29B | $1.29B | $1.13B | $1.08B | $480.0M |
| Other intangibles | $2.17B | $2.35B | $2.52B | $2.69B | $900.0M | $963.0M | $1.00B | $909.0M | $973.0M | $332.0M |
| Total assets | $33.99B | $31.54B | $32.01B | $30.30B | $23.71B | $22.62B | $19.74B | $19.06B | $18.07B | $15.01B |
| Accounts payable | $3.80B | $3.95B | $4.26B | $4.25B | $3.02B | $2.82B | $2.53B | $2.82B | $2.58B | $1.85B |
| Short-term debt | $94.0M | $660.0M | $118.0M | $573.0M | $59.0M | $62.0M | $31.0M | $45.0M | $63.0M | $35.0M |
| Total current liabilities | $9.61B | $11.23B | $12.90B | $11.42B | $7.08B | $6.33B | $6.26B | $6.38B | $5.68B | $4.33B |
| Total liabilities | $20.58B | $20.23B | $22.10B | $20.07B | $14.31B | $13.63B | $11.27B | $10.80B | $9.91B | $7.84B |
| Retained earnings | $22.62B | $20.83B | $17.85B | $18.04B | $16.74B | $15.42B | $14.42B | $12.92B | $11.46B | $11.04B |
| Total equity | $12.35B | $10.27B | $9.90B | $9.97B | $9.04B | $8.71B | $8.41B | $8.26B | $8.16B | $7.17B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $3.62B | $1.49B | $3.97B | $1.96B | $2.26B | $2.72B | $3.18B | $2.38B | $2.28B | $1.94B |
| Depreciation and amortisation | $1.10B | $1.06B | $1.02B | $784.0M | $662.0M | $673.0M | $672.0M | $611.0M | $583.0M | $530.0M |
| Stock-based compensation | — | — | — | — | $37.0M | $31.0M | $49.0M | $53.0M | $41.0M | $32.0M |
| Capital expenditure | $1.24B | $1.21B | $1.21B | $916.0M | $734.0M | $528.0M | $700.0M | $709.0M | $506.0M | $531.0M |
| Investing cash flow | -$1.73B | -$1.78B | -$1.64B | -$4.17B | -$873.0M | -$719.0M | -$1.15B | -$974.0M | -$1.05B | -$917.0M |
| Financing cash flow | -$772.0M | -$173.0M | -$2.18B | $1.67B | -$2.23B | $280.0M | -$2.10B | -$1.40B | -$1.07B | -$1.41B |
| Dividends paid | $1.05B | $969.0M | $921.0M | $855.0M | $809.0M | $782.0M | $761.0M | $718.0M | $701.0M | $676.0M |
| Buybacks | — | $0 | $0 | $374.0M | $1.40B | $641.0M | $1.27B | $1.14B | $451.0M | $778.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000026172-26-000009.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.51B | $20.43B | $23.77B | $23.57B | $19.81B | $24.02B | $28.07B | $34.06B | $34.10B | $33.67B |
| Gross profit | $4.46B | $5.10B | $5.74B | $5.98B | $4.89B | $5.70B | $6.72B | $8.25B | $8.44B | $8.52B |
| Net income | $1.46B | $994.0M | $2.19B | $2.27B | $1.81B | $2.16B | $2.18B | $840.0M | $4.07B | $2.96B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Shareholder vote Item 5.07
- New debt or obligation Item 2.03
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3510
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BWXT | BWX Technologies, Inc. | $11.65B | 35.5x | 18.3% |
| BC | BRUNSWICK CORP | $4.27B | — | 2.4% |
| PSIX | POWER SOLUTIONS INTERNATIONAL, INC. | $1.05B | 9.2x | 51.8% |
| CEPL | Capstone Energy Plus, Inc. | — | — | 27.8% |
| CYD | CHINA YUCHAI INTERNATIONAL LTD | — | — | — |
| WPRT | WESTPORT FUEL SYSTEMS INC. | — | — | -42.7% |