BRUNSWICK CORP BC

Industrials SIC 3510 - Engines & Turbines NAICS Manufacturing › Machinery Manufacturing › Engine, Turbine, and Power Transmission Equipment Manufacturing derived NYSE

Brunswick Corporation is a global leader in marine recreation, delivering innovation that transforms experiences on the water and beyond. Our unique, technology-driven solutions are informed and inspired by deep consumer insights and powered by our belief that "Next Never Rests."™ We design, manufacture, and market recreational marine products, including leading marine propulsion products and boats, as well as parts and accessories for the marine and RV markets, and we operate the world's largest boat club. We are dedicated to global industry leadership, to being the best and most trusted partner to our many customers, and to building synergies and ecosystems that enable us to challenge convention and define the future. Incorporated in Delaware on December 31, 1907, Brunswick has traded on the New York Stock Exchange for over 100 years.

Last close 65.88 2026-10-23
Market cap $4.27B 2026-07-04 share count
52-week range 59.05 - 90.25

Valuation FY2025 figures against the last close

P/S0.8x
P/E—
P/FCF10.8x
EV/EBITDA24.3x
Dividend yield2.6%
Diluted EPS-2.08

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United States
  • International
Revenue by geography, 2 categories over 3 years. The same figures are in the table below. FY2025 United States, FY2025: 3.6B (67.4%) 67% United States International, FY2025: 1.7B (32.6%) 33% International FY2024 United States, FY2024: 3.5B (67.7%) 68% International, FY2024: 1.7B (32.3%) 32% FY2023 United States, FY2023: 4.4B (69.5%) 70% International, FY2023: 2B (30.5%) 30%
Region FY2025FY2024FY2023
United States $3.61B $3.55B $4.45B
International $1.75B $1.69B $1.95B

As the company reported it, from the “Segment Information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Revenue by segment

  • Propulsion
  • Boat
  • Engine Parts and Accessories
  • Navico Group
  • Other
Revenue by segment, 5 categories over 3 years. The same figures are in the table below. FY2025 Propulsion, FY2025: 1.9B (35.6%) 36% Propulsion Boat, FY2025: 1.5B (28.4%) 28% Boat Engine Parts and Accessories, FY2025: 1.2B (22.6%) 23% Engine Parts and Accessories Navico Group, FY2025: 720.5M (13.4%) 13% Navico Group Other, FY2025: 0 (0.0%) FY2024 Propulsion, FY2024: 1.8B (34.5%) 35% Boat, FY2024: 1.6B (29.7%) 30% Engine Parts and Accessories, FY2024: 1.2B (22.0%) 22% Navico Group, FY2024: 720.1M (13.7%) 14% Other, FY2024: 0 (0.0%) FY2023 Propulsion, FY2023: 2.4B (37.6%) 38% Boat, FY2023: 2B (31.1%) 31% Engine Parts and Accessories, FY2023: 1.2B (18.6%) 19% Navico Group, FY2023: 813.5M (12.7%) 13% Other, FY2023: 0 (0.0%)
Segment FY2025FY2024FY2023
Propulsion $1.91B $1.81B $2.41B
Boat $1.52B $1.55B $1.99B
Engine Parts and Accessories $1.21B $1.15B $1.19B
Navico Group $720.5M $720.1M $813.5M
Other $0 $0 $0

As the company reported it, from the “Segment Information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $5.36B$5.24B$6.40B$6.81B$5.85B$4.35B$4.11B$4.12B$3.80B$4.49B
Cost of revenue $4.03B$3.89B$4.61B$4.87B$4.18B$3.13B$2.99B$3.07B$2.85B$3.26B
Gross profit $1.33B$1.35B$1.79B$1.95B$1.67B$1.21B$1.12B$1.05B$1.26B$1.18B
R&D $168.7M$169.6M$185.2M$202.9M$154.5M$125.9M$121.6M$121.5M$111.6M$139.2M
SG&A $851.1M$747.9M$812.2M$771.4M$697.8M$543.7M$509.6M$515.2M$458.1M$598.1M
Total operating expenses $1.35B$1.02B$1.04B$999.3M——————
Operating income -$40.7M$311.6M$734.9M$947.8M$812.9M$539.3M$471.0M$355.5M$330.3M$479.5M
Interest expense $111.7M$126.6M$112.4M$98.1M$65.9M$67.3M$76.0M$46.0M$26.4M$27.5M
Pre-tax income -$135.7M$203.3M$628.9M$853.6M$736.4M$472.7M$110.7M$310.7M$212.9M$389.7M
Income tax $200.0K$54.0M$196.3M$172.3M$141.0M$98.0M$80.3M$57.3M$111.6M$115.3M
Net income -$137.3M$130.1M$420.4M$677.0M$593.3M$372.7M-$131.0M$265.3M$146.4M$276.0M
EPS, basic -2.081.945.999.057.634.70-1.543.031.643.03
EPS, diluted -2.081.935.969.007.574.68-1.533.011.623.00
Shares, diluted (wtd. avg.) 65.9M67.4M70.5M75.2M78.4M79.7M85.6M88.2M90.1M92.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $256.8M$269.0M$467.8M$608.5M$366.7M$530.3M$331.9M$303.4M$458.2M$433.6M
Short-term investments $800.0K$800.0K$800.0K$4.5M$800.0K$56.7M$800.0K$800.0K$800.0K$35.8M
Receivables $522.8M$429.0M$493.2M$543.0M$485.3M$337.6M$331.8M$351.8M$485.3M$411.5M
Inventory $1.19B$1.30B$1.48B$1.47B$1.21B$711.8M$824.5M$774.0M$827.7M$699.0M
Total current assets $2.06B$2.11B$2.51B$2.70B$2.12B$1.67B$1.53B$1.88B$1.85B$1.69B
Property, plant and equipment $1.21B$1.25B$1.32B$1.27B$1.05B$863.6M$796.4M$694.5M$706.0M$569.0M
Goodwill $681.2M$966.1M$1.03B$967.6M$888.4M$417.7M$415.0M$377.3M$33.9M$413.8M
Other intangibles $854.8M$918.3M$978.0M$997.4M$1.05B$552.3M$583.5M$585.8M$149.1M$160.1M
Total assets $5.31B$5.68B$6.23B$6.32B$5.42B$3.77B$3.56B$4.29B$3.36B$3.28B
Accounts payable $374.9M$393.4M$558.0M$662.6M$693.5M$457.6M$393.5M$458.2M$420.5M$378.2M
Short-term debt $295.4M$242.8M$454.7M$89.0M$37.4M$43.1M$41.3M$41.3M$5.6M$5.6M
Total current liabilities $1.43B$1.28B$1.75B$1.49B$1.44B$1.08B$944.4M$1.26B$1.04B$964.9M
Long-term debt $1.81B$2.10B$1.98B$2.42B$1.78B$908.3M$1.07B$1.18B$431.8M$433.8M
Retained earnings $3.36B$3.61B$3.60B$3.29B$2.72B$2.23B$1.93B$2.14B$1.97B$1.88B
Total equity $1.63B$1.89B$2.09B$2.04B$1.91B$1.51B$1.30B$1.58B$1.48B$1.44B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $562.1M$431.4M$733.6M$586.1M$574.0M$798.3M$434.2M$337.0M$400.3M$435.3M
Depreciation and amortisation $292.5M$288.8M$272.9M$231.2M$178.1M$153.4M$138.7M$124.0M$87.1M$103.9M
Stock-based compensation $38.7M$23.4M$22.4M$21.9M$29.7M$27.1M$17.3M$16.7M$15.9M$16.1M
Capital expenditure $165.8M$167.4M$289.3M$388.3M$267.1M$182.4M$232.6M$180.2M$178.0M$193.9M
Investing cash flow -$141.6M-$168.9M-$378.9M-$443.2M-$1.35B-$246.9M$194.7M-$1.11B-$178.9M-$486.0M
Financing cash flow -$441.2M-$442.7M-$487.0M$110.8M$621.8M-$361.8M-$600.8M$620.5M-$203.7M-$185.8M
Dividends paid $112.6M$112.3M$112.0M$108.6M$98.9M$78.3M$73.4M$67.8M$60.6M$55.4M
Buybacks $80.0M$200.0M$275.0M$450.0M$120.1M$118.3M$400.0M$75.0M$130.0M$120.3M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000014930-26-000027.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -2B 0 2B 4B 6B 8B Revenue, FY2016: 4.5B Gross profit, FY2016: 1.2B Net income, FY2016: 276M Revenue, FY2017: 3.8B Gross profit, FY2017: 1.3B Net income, FY2017: 146.4M Revenue, FY2018: 4.1B Gross profit, FY2018: 1B Net income, FY2018: 265.3M Revenue, FY2019: 4.1B Gross profit, FY2019: 1.1B Net income, FY2019: -131M Revenue, FY2020: 4.3B Gross profit, FY2020: 1.2B Net income, FY2020: 372.7M Revenue, FY2021: 5.8B Gross profit, FY2021: 1.7B Net income, FY2021: 593.3M Revenue, FY2022: 6.8B Gross profit, FY2022: 1.9B Net income, FY2022: 677M Revenue, FY2023: 6.4B Gross profit, FY2023: 1.8B Net income, FY2023: 420.4M Revenue, FY2024: 5.2B Gross profit, FY2024: 1.4B Net income, FY2024: 130.1M Revenue, FY2025: 5.4B Gross profit, FY2025: 1.3B Net income, FY2025: -137.3M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $4.49B $3.80B $4.12B $4.11B $4.35B $5.85B $6.81B $6.40B $5.24B $5.36B
Gross profit $1.18B $1.26B $1.05B $1.12B $1.21B $1.67B $1.95B $1.79B $1.35B $1.33B
Net income $276.0M $146.4M $265.3M -$131.0M $372.7M $593.3M $677.0M $420.4M $130.1M -$137.3M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Results announced Item 2.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Other event Item 8.01
  • Other event Item 8.01
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Annual report filed Form 10-K

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3510

TickerCompanyMarket capP/ERevenue growth
CMI CUMMINS INC $71.23B 25.2x -1.3%
BWXT BWX Technologies, Inc. $11.65B 35.5x 18.3%
PSIX POWER SOLUTIONS INTERNATIONAL, INC. $1.05B 9.2x 51.8%
CEPL Capstone Energy Plus, Inc. — — 27.8%
CYD CHINA YUCHAI INTERNATIONAL LTD — — —
WPRT WESTPORT FUEL SYSTEMS INC. — — -42.7%