BWX Technologies, Inc. BWXT
BWX Technologies, Inc. is a specialty manufacturer of nuclear components, a developer of nuclear technologies and a service provider with an operating history of more than 100 years. Our core businesses focus on the design, engineering and manufacture of precision naval nuclear components, nuclear reactors and nuclear fuel for the U.S. Government. We also provide special nuclear materials processing, environmental site restoration services, products and services to customers in the nuclear power industry, critical medical radioisotopes and radiopharmaceuticals and other advanced nuclear technologies. While we provide a wide range of products and services, our business segments are heavily focused on major projects. At any given time, a relatively small number of projects can represent a significant part of our operations.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.20B | $2.70B | $2.50B | $2.23B | $2.12B | $2.12B | $1.89B | $1.80B | $1.69B | $1.55B |
| Cost of revenue | $2.47B | $2.05B | $1.88B | $1.68B | $1.57B | $1.55B | $1.36B | $1.30B | $1.19B | $1.09B |
| Gross profit | $732.9M | $655.2M | $620.6M | $551.9M | $550.3M | $575.4M | $533.9M | $504.0M | $495.8M | $464.2M |
| R&D | $13.9M | $7.5M | $7.6M | $9.5M | $11.1M | $14.2M | $17.7M | $15.2M | $7.2M | $6.4M |
| SG&A | $394.4M | $318.7M | $279.7M | $234.3M | $230.4M | $231.2M | $216.8M | $214.1M | $210.1M | $209.5M |
| Total operating expenses | $2.87B | $2.38B | $2.16B | $1.93B | $1.81B | $1.79B | $1.60B | $1.53B | $1.41B | $1.33B |
| Operating income | $404.5M | $380.6M | $383.1M | $348.6M | $345.8M | $358.6M | $325.5M | $305.0M | $292.2M | $234.4M |
| Interest expense | $44.2M | $39.5M | $47.0M | $36.4M | $35.8M | $31.0M | $35.3M | $27.8M | $14.9M | $8.4M |
| Pre-tax income | $398.1M | $348.7M | $321.4M | $314.4M | $395.7M | $362.2M | $313.7M | $280.1M | $295.8M | $257.3M |
| Income tax | $68.3M | $66.4M | $75.1M | $75.8M | $89.4M | $83.0M | $69.1M | $52.8M | $147.4M | $73.7M |
| Net income | $328.9M | $281.9M | $245.8M | $238.2M | $305.9M | $278.7M | $244.1M | $227.0M | $147.8M | $183.1M |
| EPS, basic | 3.59 | 3.08 | 2.68 | 2.60 | 3.24 | 2.92 | 2.56 | 2.29 | 1.49 | 1.79 |
| EPS, diluted | 3.58 | 3.07 | 2.68 | 2.60 | 3.24 | 2.91 | 2.55 | 2.27 | 1.47 | 1.76 |
| Shares, diluted (wtd. avg.) | 91.9M | 91.9M | 91.9M | 91.7M | 94.5M | 95.7M | 95.8M | 100.0M | 100.4M | 103.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $499.8M | $74.1M | $81.6M | $41.0M | $39.8M | $48.3M | $92.4M | $36.4M | $213.1M | $134.6M |
| Short-term investments | — | — | $0 | $3.8M | $3.8M | $3.7M | $5.8M | $3.6M | $2.9M | $14.5M |
| Receivables | $220.4M | $99.1M | $70.2M | $60.8M | $70.7M | $153.4M | $56.7M | $71.6M | $189.2M | $135.9M |
| Inventory | $46.5M | $40.3M | $27.4M | $22.9M | $16.3M | $15.0M | $17.1M | $16.0M | $8.6M | $7.7M |
| Total current assets | $1.56B | $930.0M | $817.8M | $771.6M | $773.7M | $773.6M | $629.8M | $542.4M | $873.1M | $693.6M |
| Property, plant and equipment | $1.59B | $1.28B | $1.23B | $1.13B | $1.05B | $816.5M | $580.2M | $439.2M | $348.6M | $299.7M |
| Goodwill | $500.9M | $287.4M | $297.0M | $293.2M | $285.5M | $283.7M | $275.5M | $274.1M | $218.3M | $210.8M |
| Other intangibles | $329.9M | $165.3M | $185.5M | $193.6M | $185.6M | $192.8M | $191.4M | $228.7M | $110.4M | $114.7M |
| Total assets | $4.27B | $2.87B | $2.75B | $2.62B | $2.50B | $2.29B | $1.91B | $1.66B | $1.71B | $1.58B |
| Accounts payable | $141.3M | $158.1M | $126.7M | $127.1M | $189.8M | $184.4M | $170.7M | $114.8M | $93.4M | $100.0M |
| Short-term debt | $0 | $12.5M | $6.2M | $6.2M | $0 | $0 | $14.7M | $14.2M | $27.9M | $27.4M |
| Total current liabilities | $672.0M | $474.2M | $375.0M | $367.9M | $459.6M | $529.7M | $404.7M | $377.3M | $528.1M | $439.9M |
| Long-term debt | $2.02B | $1.04B | $1.20B | $1.28B | $1.19B | $862.7M | $809.4M | $753.6M | $481.1M | $497.7M |
| Total liabilities | $3.04B | $1.79B | — | — | — | — | — | — | — | — |
| Retained earnings | $2.52B | $2.29B | $2.09B | $1.93B | $1.78B | $1.55B | $1.34B | $1.17B | $990.7M | $885.1M |
| Total equity | $1.23B | $1.08B | $933.3M | $748.4M | $637.2M | $617.8M | $404.1M | $235.7M | $285.8M | $150.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $479.8M | $408.4M | $363.7M | $244.7M | $386.0M | $196.4M | $279.4M | $169.3M | $222.0M | $239.9M |
| Depreciation and amortisation | $109.2M | $85.9M | $78.6M | $73.8M | $69.1M | $60.7M | $61.7M | $60.1M | $56.6M | $50.6M |
| Stock-based compensation | $26.1M | $21.7M | $15.9M | $14.1M | $18.6M | $16.8M | $12.7M | $11.9M | $15.2M | $15.4M |
| Capital expenditure | $184.6M | $153.6M | $151.3M | $198.3M | $311.1M | $255.0M | $182.1M | $109.3M | $96.9M | $52.6M |
| Investing cash flow | -$742.1M | -$154.6M | -$155.6M | -$256.2M | -$304.7M | -$265.3M | -$180.0M | -$326.7M | -$89.7M | -$188.9M |
| Financing cash flow | $693.6M | -$252.8M | -$169.4M | $14.0M | -$90.1M | $25.0M | -$43.7M | -$9.3M | -$61.2M | -$88.9M |
| Dividends paid | $92.5M | $88.3M | $85.0M | $81.1M | $79.7M | $72.9M | $65.4M | $63.8M | $42.0M | $37.4M |
| Buybacks | $30.0M | $20.0M | $0 | $20.0M | $225.8M | $22.0M | $20.0M | $214.8M | $0 | $293.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001486957-26-000007.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.55B | $1.69B | $1.80B | $1.89B | $2.12B | $2.12B | $2.23B | $2.50B | $2.70B | $3.20B |
| Gross profit | $464.2M | $495.8M | $504.0M | $533.9M | $575.4M | $550.3M | $551.9M | $620.6M | $655.2M | $732.9M |
| Net income | $183.1M | $147.8M | $227.0M | $244.1M | $278.7M | $305.9M | $238.2M | $245.8M | $281.9M | $328.9M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3510
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CMI | CUMMINS INC | $71.23B | 25.2x | -1.3% |
| BC | BRUNSWICK CORP | $4.27B | — | 2.4% |
| PSIX | POWER SOLUTIONS INTERNATIONAL, INC. | $1.05B | 9.2x | 51.8% |
| CEPL | Capstone Energy Plus, Inc. | — | — | 27.8% |
| CYD | CHINA YUCHAI INTERNATIONAL LTD | — | — | — |
| WPRT | WESTPORT FUEL SYSTEMS INC. | — | — | -42.7% |