Coherus Oncology, Inc. CHRS
We are a fully integrated commercial-stage innovative oncology company with an approved next-generation programmed death receptor-1 ("PD-1") inhibitor, LOQTORZI® (toripalimab-tpzi), and a pipeline that includes two mid-stage clinical candidates targeting liver, head and neck, colorectal and other cancers. Our strategy is to grow sales of LOQTORZI in nasopharyngeal carcinoma ("NPC") and advance the development of new indications for LOQTORZI in combination with both our pipeline candidates as well as our partners, driving sales multiples and synergies from proprietary combinations. On May 29, 2025, we changed our corporate name from "Coherus BioSciences, Inc." to "Coherus Oncology, Inc." to better align with our exclusive focus on proprietary innovative immuno-oncology medicines following the completion of the recent divestitures of our biosimilar businesses.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $42.2M | $26.4M | $1.2M | $211.0M | $326.6M | $475.8M | $356.1M | $0 | $1.6M | $189.5M |
| Cost of revenue | $13.8M | $8.7M | $438.0K | $70.1M | $57.6M | $37.7M | $17.1M | — | — | — |
| Gross profit | $28.4M | $17.7M | $780.0K | $141.0M | $269.0M | $438.2M | $339.0M | — | — | — |
| R&D | $108.9M | $91.8M | $96.1M | $199.4M | $363.1M | $142.8M | $94.2M | $110.2M | $162.4M | $254.4M |
| SG&A | $100.6M | $125.5M | $120.5M | $198.5M | $169.7M | $139.1M | $137.0M | $94.2M | $71.3M | $51.6M |
| Total operating expenses | $223.3M | $226.0M | $217.0M | $467.9M | $590.4M | $319.5M | $248.3M | $204.4M | $233.7M | $306.0M |
| Operating income | -$181.1M | -$199.7M | -$215.8M | -$256.9M | -$263.9M | $156.3M | $107.8M | -$204.4M | -$232.1M | -$115.9M |
| Interest expense | $9.0M | $10.7M | $11.1M | $32.5M | $23.0M | $21.2M | $17.6M | $9.7M | $9.6M | $8.0M |
| Pre-tax income | -$183.1M | -$215.4M | -$222.1M | -$291.8M | -$287.1M | $135.7M | $92.8M | -$209.4M | -$238.3M | -$127.3M |
| Income tax | $0 | $0 | $380.0K | $0 | $0 | $3.5M | $2.9M | $0 | $0 | $0 |
| Net income | $168.0M | $28.5M | -$237.9M | -$291.8M | -$287.1M | $132.2M | $89.8M | -$209.3M | -$238.2M | -$127.3M |
| EPS, basic | 1.43 | 0.25 | -2.53 | -3.76 | -3.81 | 1.85 | 1.29 | -3.22 | -4.48 | — |
| EPS, diluted | 1.43 | 0.25 | -2.53 | -3.76 | -3.81 | 1.62 | 1.23 | -3.22 | -4.48 | -3.04 |
| Shares, diluted (wtd. avg.) | 117.1M | 114.6M | 94.2M | 77.6M | 75.4M | 83.5M | 73.2M | 65.0M | 53.1M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $88.9M | $126.0M | $103.3M | $63.5M | $417.2M | $541.2M | $177.7M | $72.4M | $127.8M | $125.8M |
| Short-term investments | $83.2M | — | $14.9M | $128.1M | — | — | — | — | — | — |
| Receivables | $17.8M | $111.3M | $260.5M | $110.0M | $123.0M | $157.0M | $142.0M | $0 | — | $1.9M |
| Inventory | $3.2M | $4.2M | $62.6M | $38.8M | $37.6M | $44.2M | $9.8M | $1.7M | — | — |
| Total current assets | $206.7M | $341.6M | $475.6M | $381.2M | $602.3M | $767.5M | $343.0M | $84.4M | $145.5M | $161.5M |
| Property, plant and equipment | $1.3M | $2.6M | $5.1M | $8.8M | $7.8M | $10.1M | $5.8M | $6.7M | $12.8M | $10.8M |
| Goodwill | — | — | $943.0K | $943.0K | $900.0K | $943.0K | $943.0K | $943.0K | $943.0K | $943.0K |
| Other intangibles | $20.0M | $24.8M | $41.9M | $5.9M | $3.6M | $2.6M | $2.6M | $2.6M | $2.6M | $2.6M |
| Total assets | $258.3M | $448.5M | $629.6M | $480.8M | $679.3M | $841.6M | $408.9M | $99.5M | $162.6M | $178.5M |
| Accounts payable | $9.9M | $28.5M | $35.2M | $11.5M | $16.2M | $15.2M | $26.0M | $15.3M | $15.5M | $19.7M |
| Total current liabilities | $140.4M | $283.0M | $331.8M | $138.7M | $165.3M | $145.7M | $115.0M | $33.3M | $28.4M | $56.4M |
| Total liabilities | $197.3M | $580.5M | $823.0M | $618.3M | $581.6M | $560.7M | $303.7M | $138.1M | $132.1M | $159.1M |
| Retained earnings | -$1.38B | -$1.55B | -$1.58B | -$1.34B | -$1.05B | -$762.8M | -$895.0M | -$984.8M | -$775.5M | -$537.3M |
| Total equity | $61.0M | -$132.0M | -$193.4M | -$137.4M | $97.7M | $281.0M | $105.2M | -$38.6M | $30.5M | $19.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$138.5M | -$20.4M | -$174.9M | -$241.1M | -$37.4M | $154.1M | $28.4M | -$159.3M | -$200.3M | -$252.5M |
| Depreciation and amortisation | $1.3M | $1.6M | $1.8M | $3.6M | $3.5M | — | — | — | — | — |
| Stock-based compensation | $17.0M | $27.8M | $43.1M | $50.7M | $51.4M | $38.2M | $33.6M | $34.8M | $33.4M | $27.4M |
| Capital expenditure | — | — | $286.0K | $2.0M | $1.3M | $7.2M | $1.8M | $789.0K | $4.6M | $6.5M |
| Investing cash flow | $375.1M | $230.3M | $144.6M | -$166.8M | -$138.4M | -$14.4M | -$12.7M | -$1.2M | -$4.4M | -$6.5M |
| Financing cash flow | -$273.7M | -$187.0M | $69.6M | $54.3M | $51.9M | $223.9M | $89.4M | $105.4M | $206.8M | $226.2M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-045251.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $189.5M | $1.6M | $0 | $356.1M | $475.8M | $326.6M | $211.0M | $1.2M | $26.4M | $42.2M |
| Gross profit | — | — | — | $339.0M | $438.2M | $269.0M | $141.0M | $780.0K | $17.7M | $28.4M |
| Net income | -$127.3M | -$238.2M | -$209.3M | $89.8M | $132.2M | -$287.1M | -$291.8M | -$237.9M | $28.5M | $168.0M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Auditor changed The company changed auditors. Sometimes routine; historically one of the more reliable warnings that something is wrong. Item 4.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2836
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AMGN | AMGEN INC | $237.48B | 30.9x | 10.0% |
| GILD | GILEAD SCIENCES, INC. | $193.48B | 23.0x | 2.4% |
| MRNA | Moderna, Inc. | $79.89B | — | -39.9% |
| RVMD | Revolution Medicines, Inc. | $40.08B | — | — |
| BIIB | BIOGEN INC. | $37.01B | 28.5x | 2.2% |
| EXEL | EXELIXIS, INC. | $15.99B | 23.2x | 7.0% |
| NBIX | NEUROCRINE BIOSCIENCES INC | $14.51B | 30.6x | 21.4% |
| HALO | HALOZYME THERAPEUTICS, INC. | $14.26B | 49.1x | 37.6% |