Clean Energy Technologies, Inc. CETY
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- China
- United States
- Other International
| Region | FY2025 |
|---|---|
| China | $1.2M |
| United States | $638.8K |
| Other International | $350.0K |
As the company reported it, from the “SCHEDULE OF REVENUE BY GEOGRAPHIC AREAS BASED ON SALES LOCATION OF OUR PRODUCTS (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2M | $2.4M | $6.7M | $2.7M | $1.3M | $1.4M | $1.6M | $1.3M | $957.6K | $2.0M |
| Cost of revenue | $1.6M | $1.6M | $6.2M | $1.5M | $690.0K | $654.9K | $952.8K | $810.5K | $544.8K | $1.3M |
| Gross profit | $595.6K | $846.6K | $460.8K | $1.2M | $610.4K | $751.1K | $657.2K | $520.7K | $412.9K | $764.3K |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | — | — | — | — |
| SG&A | $611.7K | $1.0M | $679.0K | $400.3K | $488.2K | $480.8K | $382.9K | $232.6K | $375.8K | $1.9M |
| Total operating expenses | $3.2M | $4.2M | $3.4M | $2.2M | $2.2M | $2.0M | $2.1M | $2.0M | $1.6M | $2.0M |
| Operating income | -$2.6M | -$3.3M | -$2.9M | -$989.8K | -$1.6M | -$1.2M | -$1.5M | -$1.5M | -$1.2M | -$1.3M |
| Interest expense | — | — | — | — | — | $1.3M | $1.3M | $1.4M | $444.6K | $422.5K |
| Pre-tax income | -$6.8M | -$4.6M | -$5.7M | $165.7K | $278.5K | -$3.4M | -$2.6M | -$2.8M | -$2.2M | -$1.7M |
| Income tax | — | — | $22.2K | $18.3K | — | — | — | $0 | $0 | — |
| Net income | -$6.8M | -$4.6M | -$5.6M | $147.4K | $297.6K | -$3.4M | -$2.6M | -$2.8M | -$2.2M | -$1.7M |
| EPS, basic | -1.55 | -1.60 | -2.19 | 0.00 | 0.00 | — | — | — | -0.01 | -0.01 |
| EPS, diluted | -1.55 | -1.60 | -2.19 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 |
| Shares, diluted (wtd. avg.) | 4.4M | 2.9M | 2.6M | 27.7M | 22.5M | 767.9M | 641.3M | 553.4M | 200.6M | 142.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $602.5K | $62.1K | $89.6K | $149.3K | $1.2M | $414.9K | $7.4K | $6.5K | $9.4K | $6.4K |
| Receivables | — | $397.7K | — | $1.4M | $693.0K | $265.7K | — | — | $477.1K | $367.6K |
| Inventory | $470.2K | $497.0K | $666.4K | $500.6K | $462.2K | $557.8K | $630.2K | $711.9K | $854.5K | $914.0K |
| Total current assets | $6.3M | $3.2M | $2.4M | $4.0M | $2.6M | $1.5M | $2.1M | $1.4M | $1.3M | $1.3M |
| Property, plant and equipment | $14.0K | $2.9K | $4.5K | $14.8K | $33.0K | $53.4K | $74.5K | $96.0K | $144.9K | — |
| Goodwill | $748.0K | $748.0K | $748.0K | $748.0K | $748.0K | $748.0K | $748.0K | $748.0K | $748.0K | $748.0K |
| Other intangibles | — | — | $2.7M | $2.7M | $2.7M | $1.2M | $1.2M | $1.3M | — | — |
| Total assets | $12.4M | $8.7M | $10.2M | $8.1M | $6.4M | $4.1M | $4.3M | $2.8M | $2.8M | $2.8M |
| Accounts payable | $1.6M | $1.5M | $506.5K | $860.4K | $606.8K | $1.5M | $1.6M | $1.0M | $996.5K | $881.6K |
| Total current liabilities | $6.0M | $6.7M | $4.2M | $6.2M | $6.9M | $9.8M | $8.9M | $7.6M | $6.9M | $4.6M |
| Long-term debt | — | — | $257.9K | — | — | — | — | — | — | — |
| Total liabilities | $6.2M | $6.8M | $5.2M | $6.2M | $8.2M | $11.4M | $9.6M | $7.6M | $6.9M | $5.0M |
| Retained earnings | -$35.3M | -$28.5M | -$23.9M | -$17.3M | -$17.4M | -$17.7M | -$14.2M | -$11.6M | -$8.8M | -$6.6M |
| Total equity | $6.2M | $1.9M | $4.2M | $1.9M | -$1.7M | -$7.2M | -$5.3M | -$4.8M | -$4.1M | -$2.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$7.9M | -$3.6M | -$4.8M | -$2.2M | -$2.6M | -$1.4M | -$2.2M | -$1.4M | -$1.5M | -$513.2K |
| Depreciation and amortisation | $11.9K | $8.9K | $26.7K | $30.1K | $32.3K | $32.9K | $41.4K | $52.4K | $54.6K | $41.4K |
| Stock-based compensation | $125.4K | $62.2K | $148.1K | — | $54.3K | $73.4K | $0 | $353.1K | $2.5K | $113.3K |
| Capital expenditure | $12.7K | — | $4.6K | — | — | — | $8.0K | — | — | $75.4K |
| Investing cash flow | $245.7K | $161.2K | -$318.6K | -$1.4M | -$1.5M | — | -$8.0K | — | — | -$75.4K |
| Financing cash flow | $8.2M | $3.4M | $5.1M | $2.8M | $4.8M | $1.8M | $2.2M | $1.4M | $1.5M | $590.9K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-031363.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0M | $957.6K | $1.3M | $1.6M | $1.4M | $1.3M | $2.7M | $6.7M | $2.4M | $2.2M |
| Gross profit | $764.3K | $412.9K | $520.7K | $657.2K | $751.1K | $610.4K | $1.2M | $460.8K | $846.6K | $595.6K |
| Net income | -$1.7M | -$2.2M | -$2.8M | -$2.6M | -$3.4M | $297.6K | $147.4K | -$5.6M | -$4.6M | -$6.8M |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Unregistered share sale Item 3.02
- Auditor changed The company changed auditors. Sometimes routine; historically one of the more reliable warnings that something is wrong. Item 4.01
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Unregistered share sale Item 3.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Material agreement signed Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4924
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LNG | Cheniere Energy, Inc. | $61.69B | 12.4x | 26.3% |
| VG | Venture Global, Inc. | $34.85B | 16.3x | 176.9% |
| CQP | Cheniere Energy Partners, L.P. | $32.02B | — | 23.6% |
| ATO | ATMOS ENERGY CORP | $29.10B | 23.1x | 12.9% |
| NFG | NATIONAL FUEL GAS CO | $7.65B | 14.2x | 30.0% |
| NJR | NEW JERSEY RESOURCES CORP | $5.39B | 16.0x | 9.9% |
| SR | SPIRE INC | $5.04B | 19.5x | -4.5% |
| OGS | ONE Gas, Inc. | $4.90B | 17.8x | — |