ATMOS ENERGY CORP ATO
Atmos Energy Corporation, a natural gas-only distributor, is an S&P 500 company headquartered in Dallas and incorporated in Texas and Virginia. We safely deliver reliable, efficient, and abundant natural gas through regulated sales and transportation arrangements to approximately 3.4 million residential, commercial, public authority, and industrial customers in eight states located primarily in the South. We also operate one of the largest intrastate pipelines in Texas based on miles of pipe.
Atmos Energy's vision is to be the safest provider of natural gas services. We will be recognized for exceptional customer service, for being a great employer, and for achieving superior financial results.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Distribution
- Pipeline and Storage
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Distribution | $4.42B | $3.91B | $4.10B |
| Pipeline and Storage | $280.4M | $253.1M | $178.7M |
As the company reported it, from the “Revenue and Accounts Receivable - Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.70B | $4.17B | $4.28B | $4.20B | $3.41B | $2.82B | $2.90B | $3.12B | $2.76B | $2.45B |
| Cost of revenue | — | — | $1.45B | $1.68B | $1.03B | $658.9M | $858.8M | $1.17B | — | — |
| Gross profit | — | — | $2.82B | $2.52B | $2.37B | $2.16B | $2.04B | $1.95B | — | $1.71B |
| Total operating expenses | — | — | — | — | — | — | — | — | — | $1.05B |
| Operating income | $1.56B | $1.36B | $1.07B | $921.0M | $905.0M | $824.1M | $746.1M | $727.9M | $735.6M | $657.2M |
| Interest expense | $171.7M | $190.6M | $137.3M | $102.8M | $83.6M | $84.5M | $103.2M | $106.6M | $120.2M | $114.8M |
| Pre-tax income | $1.48B | $1.24B | $999.6M | $851.9M | $819.3M | $746.8M | $650.3M | $611.1M | $604.1M | $542.2M |
| Income tax | $279.3M | $192.9M | $113.8M | $77.5M | $153.7M | $145.4M | $138.9M | $8.1M | $221.4M | $196.6M |
| Net income | $1.20B | $1.04B | $885.9M | $774.4M | $665.6M | $601.4M | $511.4M | $603.1M | $396.4M | $350.1M |
| EPS, basic | 7.54 | 6.83 | 6.10 | 5.61 | 5.12 | 4.89 | 4.36 | 5.43 | 3.73 | 3.38 |
| EPS, diluted | 7.46 | 6.83 | 6.10 | 5.60 | 5.12 | 4.89 | 4.35 | 5.43 | 3.73 | 3.38 |
| Shares, diluted (wtd. avg.) | 160.6M | 152.7M | 145.2M | 138.1M | 129.8M | 122.9M | 117.5M | 111.0M | 106.1M | 103.5M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $202.7M | $307.3M | $19.2M | $51.6M | $116.7M | $20.8M | $24.6M | $13.8M | $26.4M | $47.5M |
| Receivables | $375.5M | $365.9M | $328.7M | $363.7M | $343.0M | $230.6M | $230.6M | $253.3M | $222.3M | $215.9M |
| Total current assets | $1.05B | $1.13B | $885.8M | $3.05B | $2.84B | $471.3M | $458.0M | $478.9M | $539.6M | $681.7M |
| Goodwill | $731.3M | $731.3M | $731.3M | $731.3M | $731.3M | $731.3M | $730.7M | $730.4M | $730.1M | $727.0M |
| Other intangibles | $75.1M | $82.8M | $92.2M | $0 | — | — | — | — | — | — |
| Total assets | $28.25B | $25.19B | $22.52B | $22.19B | $19.61B | $15.36B | $13.37B | $11.87B | $10.75B | $10.01B |
| Accounts payable | $506.5M | $445.4M | $336.1M | $496.0M | $423.2M | $235.8M | $265.0M | $217.3M | $233.1M | $196.5M |
| Short-term debt | — | $0 | $241.9M | $185.0M | $0 | $0 | $464.9M | $575.0M | $0 | $250.0M |
| Total current liabilities | $1.36B | $1.21B | $1.35B | $3.60B | $3.51B | $782.4M | $1.21B | $1.92B | $1.01B | $1.79B |
| Long-term debt | — | — | — | — | — | — | $3.53B | $2.49B | $3.07B | $2.19B |
| Retained earnings | $4.86B | $4.22B | $3.67B | $3.21B | $2.81B | $2.47B | $2.15B | $1.88B | $1.47B | $1.26B |
| Total equity | $13.56B | $12.16B | $10.87B | $9.42B | $7.91B | $6.79B | $5.75B | $4.77B | $3.90B | $3.46B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.05B | $1.73B | $3.46B | $977.6M | -$1.08B | $1.04B | $968.8M | $1.12B | $867.1M | $795.0M |
| Depreciation and amortisation | $734.7M | $670.0M | $604.3M | $535.7M | $478.0M | $429.8M | $391.5M | $361.1M | $319.6M | $293.1M |
| Stock-based compensation | $12.7M | $10.7M | $10.2M | $10.7M | $11.3M | $9.6M | $11.1M | $12.9M | $14.1M | $14.8M |
| Capital expenditure | $3.56B | $2.94B | $2.81B | $2.44B | $1.97B | $1.94B | $1.69B | $1.47B | $1.14B | $1.09B |
| Investing cash flow | -$3.56B | -$2.92B | -$2.80B | -$2.43B | -$1.96B | -$1.93B | -$1.68B | -$1.46B | -$1.06B | -$1.08B |
| Financing cash flow | $1.41B | $1.48B | -$696.8M | $1.39B | $3.14B | $883.8M | $725.7M | $326.3M | $168.1M | $303.6M |
| Dividends paid | $553.8M | $492.9M | $430.3M | $375.9M | $323.9M | $282.4M | $245.7M | $214.9M | $191.9M | $175.1M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000731802-25-000056.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.45B | $2.76B | $3.12B | $2.90B | $2.82B | $3.41B | $4.20B | $4.28B | $4.17B | $4.70B |
| Gross profit | $1.71B | — | $1.95B | $2.04B | $2.16B | $2.37B | $2.52B | $2.82B | — | — |
| Net income | $350.1M | $396.4M | $603.1M | $511.4M | $601.4M | $665.6M | $774.4M | $885.9M | $1.04B | $1.20B |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Material agreement signed Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4924
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LNG | Cheniere Energy, Inc. | $61.69B | 12.4x | 26.3% |
| VG | Venture Global, Inc. | $34.85B | 16.3x | 176.9% |
| CQP | Cheniere Energy Partners, L.P. | $32.02B | — | 23.6% |
| NFG | NATIONAL FUEL GAS CO | $7.65B | 14.2x | 30.0% |
| NJR | NEW JERSEY RESOURCES CORP | $5.39B | 16.0x | 9.9% |
| SR | SPIRE INC | $5.04B | 19.5x | -4.5% |
| OGS | ONE Gas, Inc. | $4.90B | 17.8x | — |
| NWN | Northwest Natural Holding Co | $2.10B | 18.0x | 8.4% |