BLACK HILLS CORP /SD/ BKH
Black Hills Corporation, a South Dakota corporation (together with its subsidiaries, referred to herein as the "Company," "BHC," "we," "us", or "our"), is a customer-focused, growth-oriented utility company headquartered in Rapid City, South Dakota (incorporated in South Dakota in 1941).
We operate our business in the United States, reporting our operating results through our Electric Utilities and Gas Utilities segments. Certain unallocated corporate expenses that support our operating segments are presented as Corporate and Other.
Our Electric Utilities segment generates, transmits and distributes electricity to approximately 227,000 electric utility customers in Colorado, Montana, South Dakota, and Wyoming. Our Electric Utilities own 1,386 MW of generation and 9,478 miles of electric transmission and distribution lines.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.29B | $2.10B | $2.30B | $2.54B | $1.93B | $1.68B | $1.73B | $1.75B | $1.68B | $1.54B |
| Total operating expenses | $1.77B | $1.62B | $1.86B | $2.10B | $1.54B | $1.27B | $1.33B | $1.36B | $1.26B | $1.20B |
| Operating income | $537.5M | $503.1M | $472.7M | $455.2M | $409.4M | $428.3M | $406.0M | $397.0M | $416.7M | $336.2M |
| Interest expense | $200.1M | $181.7M | $167.9M | $161.0M | $152.4M | $143.5M | $137.7M | $140.0M | $137.1M | $136.1M |
| Pre-tax income | $343.5M | $320.0M | $301.6M | $296.0M | $258.4M | $275.7M | $242.9M | $255.9M | $281.7M | $205.9M |
| Income tax | $43.7M | $36.3M | $25.6M | $25.2M | $7.2M | $32.9M | $29.6M | $23.7M | $73.4M | $59.1M |
| Net income | $291.6M | $273.1M | $262.2M | $258.4M | $236.7M | $227.6M | $199.3M | $258.4M | $177.0M | $73.0M |
| EPS, basic | 3.99 | 3.91 | 3.91 | 3.98 | 3.74 | 3.65 | 3.29 | 4.75 | 3.33 | 1.41 |
| EPS, diluted | 3.98 | 3.91 | 3.91 | 3.97 | 3.74 | 3.65 | 3.28 | 4.66 | 3.21 | 1.37 |
| Shares, diluted (wtd. avg.) | 73.2M | 69.9M | 67.1M | 73.2M | 63.3M | 62.4M | 60.8M | 55.5M | 55.1M | 53.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $182.8M | $16.1M | $93.0M | $27.0M | $13.8M | $10.7M | $13.7M | $24.1M | $15.4M | $13.5M |
| Receivables | $389.0M | $351.2M | $350.3M | $508.2M | $321.7M | $266.0M | $255.8M | $269.2M | $248.3M | $259.3M |
| Inventory | $172.4M | $153.9M | $160.9M | $207.4M | $151.0M | $117.4M | $117.2M | $117.3M | $113.3M | $103.6M |
| Total current assets | $995.9M | $742.3M | $826.6M | $1.07B | $808.1M | $493.3M | $473.2M | $503.8M | $570.8M | $466.8M |
| Property, plant and equipment | $8.23B | $7.63B | $7.12B | $6.80B | $6.45B | $6.02B | $5.50B | $4.85B | $4.54B | $4.39B |
| Goodwill | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B |
| Other intangibles | $6.4M | $7.6M | $8.4M | $9.6M | $10.8M | $11.9M | $13.3M | $14.3M | $7.6M | $8.4M |
| Total assets | $10.87B | $10.02B | $9.62B | $9.62B | $9.13B | $8.09B | $7.56B | $6.96B | $6.66B | $6.54B |
| Accounts payable | $311.7M | $229.1M | $186.4M | $310.0M | $217.8M | $183.3M | $193.5M | $210.6M | $160.9M | $152.1M |
| Short-term debt | $0 | $0 | $600.0M | $525.0M | $0 | $8.4M | $5.7M | $5.7M | $5.7M | $5.7M |
| Total current liabilities | $740.0M | $763.4M | $1.19B | $1.67B | $901.7M | $696.5M | $811.3M | $648.2M | $649.1M | $527.9M |
| Long-term debt | $4.70B | $4.25B | $3.80B | $3.61B | $4.13B | $3.53B | $3.14B | $2.95B | $3.11B | $3.21B |
| Retained earnings | $1.34B | $1.25B | $1.16B | $1.06B | $962.5M | $870.7M | $778.8M | $700.4M | $548.6M | $457.9M |
| Total equity | $3.82B | $3.50B | $3.31B | $3.09B | $2.89B | $2.66B | $2.46B | $2.29B | $1.82B | $1.73B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $673.4M | $719.3M | $944.4M | $584.8M | -$64.6M | $541.9M | $505.5M | $488.8M | $428.3M | $320.5M |
| Depreciation and amortisation | $283.8M | $270.1M | $256.8M | $250.9M | $236.0M | $224.5M | $209.1M | $196.3M | $188.2M | $175.5M |
| Stock-based compensation | $11.8M | $10.6M | $7.0M | $8.6M | $9.7M | $5.4M | $12.1M | $12.4M | $7.6M | $10.9M |
| Capital expenditure | $819.8M | $744.2M | $555.6M | $604.4M | $677.5M | $767.4M | $818.4M | $457.5M | $326.0M | $455.0M |
| Investing cash flow | -$828.2M | -$746.0M | -$536.7M | -$603.9M | -$664.2M | -$761.7M | -$816.2M | -$465.8M | -$317.1M | -$1.59B |
| Financing cash flow | $321.8M | -$42.9M | -$341.7M | $32.3M | $731.9M | $216.9M | $300.2M | -$17.1M | -$108.7M | $841.0M |
| Dividends paid | $197.9M | $182.3M | $168.1M | $156.7M | $145.0M | $135.4M | $124.6M | $106.6M | $96.7M | $87.6M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-046028.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.54B | $1.68B | $1.75B | $1.73B | $1.68B | $1.93B | $2.54B | $2.30B | $2.10B | $2.29B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $73.0M | $177.0M | $258.4M | $199.3M | $227.6M | $236.7M | $258.4M | $262.2M | $273.1M | $291.6M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event Item 8.01
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Shareholder vote Item 5.07
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4911
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NEE | NEXTERA ENERGY INC | $171.21B | 24.9x | 9.8% |
| CEG | Constellation Energy Corp | $89.80B | 34.2x | 19.5% |
| AEP | AMERICAN ELECTRIC POWER CO INC | $70.56B | 19.5x | 8.7% |
| D | DOMINION ENERGY, INC | $57.34B | 18.9x | 16.5% |
| VST | Vistra Corp. | $47.04B | 64.3x | 19.1% |
| DTE | DTE ENERGY CO | $27.44B | 18.8x | — |
| CNP | CENTERPOINT ENERGY INC | $26.87B | 25.7x | 9.2% |
| FE | FIRSTENERGY CORP | $26.69B | 26.2x | 12.0% |