AMAZE HOLDINGS, INC. AMZE
Holdings, Inc. (formerly Fresh Vine Wine, Inc.) is a technology-enabled, creator-powered commerce platform that enables creators, brands,
and consumers to transact at scale. Following the acquisition of Amaze Software, Inc. in March 2025, the Company transitioned its primary
business from a consumer-packaged goods company into a software-driven commerce, data, and distribution platform for the creator economy.
Company's platform provides end-to-end infrastructure for creators and brands to design, launch, market, and fulfill products,
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $2.0M | $299.1K | $1.8M | $2.9M | $1.7M | — |
| Cost of revenue | $396.6K | $304.9K | $4.4M | $2.6M | $1.1M | — |
| Gross profit | $1.6M | -$5.8K | -$2.6M | $309.0K | $564.9K | — |
| SG&A | $15.7M | $3.1M | $6.3M | $11.5M | $4.8M | — |
| Operating income | -$54.4M | -$3.1M | -$10.6M | -$15.2M | -$10.0M | — |
| Interest expense | $1.7M | $155.4K | — | $15.9K | $22.3K | — |
| Net income | -$55.2M | -$2.5M | -$10.6M | -$15.2M | -$10.0M | — |
| EPS, basic | -8.18 | -3.83 | -0.69 | -1.21 | -1.12 | — |
| EPS, diluted | -8.18 | -3.83 | -0.69 | -1.21 | -1.12 | — |
| Shares, diluted (wtd. avg.) | $6.8M | $700.7K | $15.3M | $12.6M | $8.9M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash and equivalents | — | $156.0K | $336.3K | $2.1M | $16.1M | $4.5K |
| Receivables | — | $7.0K | $172.1K | $259.3K | $208.2K | — |
| Inventory | $46.6K | $212.5K | $337.9K | $3.7M | $159.1K | — |
| Total current assets | $4.4M | $4.4M | $889.3K | $7.9M | $18.3M | — |
| Property, plant and equipment | $3.7K | — | — | — | — | — |
| Goodwill | $7.6M | — | — | — | — | — |
| Other intangibles | $22.3M | — | — | — | $4.0K | — |
| Total assets | $34.2M | $4.4M | $1.4M | $8.6M | $19.3M | — |
| Accounts payable | $6.4M | $1.1M | $509.3K | $589.2K | $416.7K | — |
| Short-term debt | $7.1M | $432.1K | — | — | — | — |
| Total current liabilities | $24.4M | $2.9M | $2.2M | $3.0M | $2.2M | — |
| Long-term debt | $7.2M | $600.0K | — | — | — | — |
| Total liabilities | $24.4M | $2.9M | $2.2M | $3.0M | $2.2M | — |
| Retained earnings | -$84.5M | -$29.2M | -$26.5M | -$15.8M | -$617.4K | — |
| Total equity | $9.8M | $1.5M | -$829.5K | -$5.6M | $17.1M | -$1.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$17.5M | -$1.9M | -$4.8M | -$13.5M | -$5.8M | — |
| Depreciation and amortisation | $6.0K | — | — | — | — | — |
| Stock-based compensation | $2.6M | $6.2K | $1.7M | $4.1M | $5.7M | — |
| Investing cash flow | -$692.8K | -$3.5M | -$500.0K | — | -$250 | — |
| Financing cash flow | $20.9M | $5.3M | $3.6M | -$455.4K | $21.8M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-014431.
Others in SIC 5961
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AMZN | AMAZON COM INC | $2.79T | 36.1x | 12.4% |
| CPNG | Coupang, Inc. | $27.51B | 139.0x | 14.1% |
| CDW | CDW Corp | $19.05B | 18.9x | 6.8% |
| W | Wayfair Inc. | $13.12B | — | 5.1% |
| CHWY | Chewy, Inc. | $9.79B | 45.5x | 6.2% |
| NSIT | INSIGHT ENTERPRISES INC | $4.72B | 33.1x | -5.2% |
| PTRN | Pattern Group Inc. | $3.57B | — | 39.3% |
| GCT | GigaCloud Technology Inc | $1.89B | 14.4x | 11.1% |