AMAZE HOLDINGS, INC. AMZE
Holdings, Inc. (formerly Fresh Vine Wine, Inc.) is a technology-enabled, creator-powered commerce platform that enables creators, brands,
and consumers to transact at scale. Following the acquisition of Amaze Software, Inc. in March 2025, the Company transitioned its primary
business from a consumer-packaged goods company into a software-driven commerce, data, and distribution platform for the creator economy.
Company's platform provides end-to-end infrastructure for creators and brands to design, launch, market, and fulfill products,
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Amaze Software Inc
- Amaze Holdings
| Segment | FY2025 |
|---|---|
| Amaze Software Inc | $1.8M |
| Amaze Holdings | $124.0K |
As the company reported it, from the “SCHEDULE OF INFORMATION ABOUT REPORTED SEGMENTS (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $2.0M | $299.1K | $1.8M | $2.9M | $1.7M | — |
| Cost of revenue | $396.6K | $304.9K | $4.4M | $2.6M | $1.1M | — |
| Gross profit | $1.6M | -$5.8K | -$2.6M | $309.0K | $564.9K | — |
| SG&A | $15.7M | $3.1M | $6.3M | $11.5M | $4.8M | — |
| Operating income | -$54.4M | -$3.1M | -$10.6M | -$15.2M | -$10.0M | — |
| Interest expense | $1.7M | $155.4K | — | $15.9K | $22.3K | — |
| Net income | -$55.2M | -$2.5M | -$10.6M | -$15.2M | -$10.0M | — |
| EPS, basic | -8.18 | -3.83 | -0.69 | -1.21 | -1.12 | — |
| EPS, diluted | -8.18 | -3.83 | -0.69 | -1.21 | -1.12 | — |
| Shares, diluted (wtd. avg.) | 6.8M | 700,651 | 15.3M | 12.6M | 8.9M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash and equivalents | — | $156.0K | $336.3K | $2.1M | $16.1M | $4.5K |
| Receivables | — | $7.0K | $172.1K | $259.3K | $208.2K | — |
| Inventory | $46.6K | $212.5K | $337.9K | $3.7M | $159.1K | — |
| Total current assets | $4.4M | $4.4M | $889.3K | $7.9M | $18.3M | — |
| Property, plant and equipment | $3.7K | — | — | — | — | — |
| Goodwill | $7.6M | — | — | — | — | — |
| Other intangibles | $22.3M | — | — | — | $4.0K | — |
| Total assets | $34.2M | $4.4M | $1.4M | $8.6M | $19.3M | — |
| Accounts payable | $6.4M | $1.1M | $509.3K | $589.2K | $416.7K | — |
| Short-term debt | $7.1M | $432.1K | — | — | — | — |
| Total current liabilities | $24.4M | $2.9M | $2.2M | $3.0M | $2.2M | — |
| Long-term debt | $7.2M | $600.0K | — | — | — | — |
| Total liabilities | $24.4M | $2.9M | $2.2M | $3.0M | $2.2M | — |
| Retained earnings | -$84.5M | -$29.2M | -$26.5M | -$15.8M | -$617.4K | — |
| Total equity | $9.8M | $1.5M | -$829.5K | -$5.6M | $17.1M | -$1.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$17.5M | -$1.9M | -$4.8M | -$13.5M | -$5.8M | — |
| Depreciation and amortisation | $6.0K | — | — | — | — | — |
| Stock-based compensation | $2.6M | $6.2K | $1.7M | $4.1M | $5.7M | — |
| Investing cash flow | -$692.8K | -$3.5M | -$500.0K | — | -$250 | — |
| Financing cash flow | $20.9M | $5.3M | $3.6M | -$455.4K | $21.8M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-014431.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | — | $1.7M | $2.9M | $1.8M | $299.1K | $2.0M |
| Gross profit | — | $564.9K | $309.0K | -$2.6M | -$5.8K | $1.6M |
| Net income | — | -$10.0M | -$15.2M | -$10.6M | -$2.5M | -$55.2M |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Officer or director change Item 5.02
- Regulation FD disclosure Item 7.01
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Regulation FD disclosure Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Charter or fiscal year changed Item 5.03
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Regulation FD disclosure Item 7.01
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 5961
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AMZN | AMAZON COM INC | $2.68T | 34.6x | 12.4% |
| CPNG | Coupang, Inc. | $25.01B | 126.4x | 14.1% |
| CDW | CDW Corp | $20.64B | 20.4x | 6.8% |
| W | Wayfair Inc. | $14.85B | — | 5.1% |
| CHWY | Chewy, Inc. | $9.07B | 42.2x | 6.2% |
| NSIT | INSIGHT ENTERPRISES INC | $5.19B | 36.4x | -5.2% |
| PTRN | Pattern Group Inc. | $2.86B | — | 39.3% |
| GCT | GigaCloud Technology Inc | $2.13B | 16.2x | 11.1% |