AMERICAN SHARED HOSPITAL SERVICES AMS
American Shared Hospital Services ("ASHS" and, together with its subsidiaries, the "Company") is a leading provider of turn-key technology solutions for stereotactic radiosurgery and advanced radiation therapy equipment and services. The main drivers of the Company's revenue are numbers of sites, procedure volume, and reimbursement. The Company delivers radiation therapy through medical equipment leasing and direct patient services, its two reportable segments. The medical equipment leasing segment, which we also refer to as the Company's leasing segment, operates by fee-per-use contracts or revenue sharing contracts where the Company shares in the revenue and operating costs of the equipment. The Company's facilities in Rhode Island, Peru, Ecuador, and Mexico are considered direct patient services, where a contract exists between the Company's facilities and the individual treated at the facility.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $28.1M | $28.3M | $21.3M | $19.7M | $17.6M | $17.8M | $20.6M | $19.7M | $19.6M | $18.7M |
| Cost of revenue | $23.0M | $19.2M | $12.0M | $11.4M | $10.9M | $13.4M | — | $12.2M | $10.9M | $9.9M |
| Gross profit | $5.1M | $9.2M | $9.3M | $8.4M | $6.7M | $4.5M | $6.9M | $7.5M | $8.7M | $8.8M |
| SG&A | $7.1M | $7.4M | $7.0M | $5.1M | $4.5M | $4.6M | $4.1M | $4.0M | $4.3M | $3.8M |
| Total operating expenses | — | — | — | — | — | $13.4M | $13.7M | $12.2M | $10.9M | — |
| Operating income | -$3.6M | -$2.8M | $270.0K | $2.4M | $1.4M | -$9.5M | $1.5M | $1.9M | $2.4M | $3.3M |
| Interest expense | $1.6M | $1.5M | $1.1M | $806.0K | $739.0K | $1.1M | $1.3M | $1.6M | $1.9M | $1.7M |
| Pre-tax income | -$3.2M | $1.2M | $696.0K | $2.5M | $947.0K | -$9.5M | $1.6M | $2.1M | $1.8M | $3.2M |
| Income tax | $493.0K | $295.0K | $431.0K | $963.0K | $269.0K | $1.7M | $128.0K | $451.0K | $1.1M | $943.0K |
| Net income | -$1.6M | $2.2M | $610.0K | $1.3M | $194.0K | -$7.1M | $659.0K | $1.0M | $1.9M | $930.0K |
| EPS, basic | -0.23 | 0.34 | 0.10 | 0.21 | 0.03 | -1.14 | 0.11 | 0.18 | 0.33 | 0.17 |
| EPS, diluted | -0.23 | 0.33 | 0.10 | 0.21 | 0.03 | -1.14 | 0.11 | 0.17 | 0.33 | 0.17 |
| Shares, diluted (wtd. avg.) | 6.6M | 6.7M | 6.4M | 6.3M | 6.1M | 6.2M | 5.9M | 5.9M | 5.9M | 5.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $3.5M | $11.0M | $13.7M | $12.3M | $8.1M | $4.0M | $1.4M | $1.8M | $2.5M | $3.1M |
| Receivables | $10.5M | $11.6M | $4.3M | $3.8M | $4.2M | $4.3M | $6.9M | $5.5M | $5.0M | $4.1M |
| Total current assets | $17.7M | $26.3M | $20.5M | $18.7M | $15.1M | $10.8M | $10.7M | $9.9M | $8.9M | $7.9M |
| Property, plant and equipment | — | — | — | — | — | — | $41.5M | $46.7M | $48.5M | $51.3M |
| Goodwill | $1.3M | $1.3M | $1.3M | $1.3M | $1.3M | $1.3M | $0 | — | — | — |
| Other intangibles | $78.0K | $78.0K | $78.0K | $78.0K | $78.0K | $78.0K | $0 | — | — | — |
| Total assets | $55.5M | $60.2M | $48.2M | $44.0M | $45.4M | $43.7M | $53.8M | $57.5M | $58.2M | $60.6M |
| Accounts payable | $607.0K | $1.6M | $315.0K | $230.0K | $318.0K | $683.0K | $557.0K | $435.0K | $359.0K | $319.0K |
| Short-term debt | $17.3M | $2.8M | $2.1M | $1.3M | $1.1M | $1.2M | $1.5M | $2.1M | $2.5M | $2.2M |
| Total current liabilities | $23.4M | $10.4M | $10.8M | $5.2M | $5.9M | $12.4M | $8.2M | $9.5M | $9.0M | $8.7M |
| Long-term debt | $0 | $17.3M | $11.0M | $12.2M | $14.3M | $3.4M | $2.0M | $3.3M | $3.6M | $5.1M |
| Total liabilities | $27.8M | $30.2M | $21.9M | $18.3M | $21.2M | — | — | — | — | — |
| Retained earnings | $4.3M | $5.8M | $3.6M | $3.0M | $1.7M | $1.5M | $8.6M | $7.9M | $6.9M | $5.0M |
| Total equity | $24.0M | $25.2M | $26.3M | $25.6M | $24.2M | $23.6M | $31.8M | $31.0M | $29.9M | $27.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $3.1M | $167.0K | $5.7M | $7.2M | $6.3M | $9.7M | $8.0M | $8.1M | $7.9M | $8.4M |
| Depreciation and amortisation | — | — | $5.2M | $4.8M | $5.0M | $7.0M | $7.4M | $6.8M | $6.7M | $6.3M |
| Stock-based compensation | $404.0K | $373.0K | $389.0K | $399.0K | $420.0K | $299.0K | $230.0K | $223.0K | $323.0K | $215.0K |
| Capital expenditure | $7.6M | $7.9M | $6.3M | $388.0K | $1.7M | $455.0K | $990.0K | $1.6M | $803.0K | $1.0M |
| Investing cash flow | -$7.6M | -$7.1M | -$6.3M | -$388.0K | -$1.7M | -$2.4M | -$990.0K | -$1.5M | -$653.0K | -$1.0M |
| Financing cash flow | -$3.0M | $4.4M | $1.9M | -$2.7M | -$655.0K | -$4.8M | -$7.1M | -$7.2M | -$7.8M | -$6.5M |
| Buybacks | — | — | — | — | — | — | — | — | — | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001437749-26-014145.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18.7M | $19.6M | $19.7M | $20.6M | $17.8M | $17.6M | $19.7M | $21.3M | $28.3M | $28.1M |
| Gross profit | $8.8M | $8.7M | $7.5M | $6.9M | $4.5M | $6.7M | $8.4M | $9.3M | $9.2M | $5.1M |
| Net income | $930.0K | $1.9M | $1.0M | $659.0K | -$7.1M | $194.0K | $1.3M | $610.0K | $2.2M | -$1.6M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Debt acceleration or default Something has triggered a lender's right to demand early repayment - usually a covenant breach. Item 2.04
- Results announced Item 2.02
- Officer or director change Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 8071
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NTRA | Natera, Inc. | $47.31B | — | 35.9% |
| LH | LABCORP HOLDINGS INC. | $26.51B | 31.3x | 7.2% |
| DGX | QUEST DIAGNOSTICS INC | $26.17B | 27.1x | 11.8% |
| GH | Guardant Health, Inc. | $21.66B | — | 32.9% |
| CAI | Caris Life Sciences, Inc. | $7.08B | — | 97.0% |
| RDNT | RadNet, Inc. | $5.80B | — | 11.5% |
| CELC | Celcuity Inc. | $4.68B | — | — |
| BLLN | BillionToOne, Inc. | $4.61B | 709.9x | 100.0% |