GRAIL, Inc. GRAL

Healthcare SIC 8071 - Services-Medical Laboratories Nasdaq

Our mission is to detect cancer early, when it can be cured.

We are an innovative commercial-stage healthcare company focused on shifting the paradigm in early cancer detection at population scale. We believe screening individuals for many types of cancer with a single test represents a significant opportunity to reduce the global burden of cancer. Our multi-cancer early detection test ("Galleri") can screen for many types of cancer, accurately predicting the specific organ or tissue type where the cancer signal originated (the "Cancer Signal of Origin", or "CSO"), with high positive predictive values ("PPV") and low false positive rates, all from a simple blood draw. Galleri has detected some of the most aggressive cancers in early stages including, among others, endometrial, esophageal, gastrointestinal, head and neck, liver, pancreatic, and rectal cancers. We have conducted what we believe is the largest clinical program in genomic medicine to date with data from over 385,000 participants that we believe demonstrate the clinical validation and clinical utility of Galleri in its intended use population. We have deep operational experience with over 800,000 tests processed across this clinical program and from our commercial experience, including through partnerships with leading healthcare systems, employers, digital health platforms, payors, and life insurance providers.

Last close 80.34 2026-09-04
Market cap $3.59B 2026-06-30 share count
52-week range 35.39 - 118.84

Valuation FY2025 figures against the last close

P/S24.4x
P/E
P/FCF
EV/EBITDA
Dividend yield
Diluted EPS-11.11

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021
Revenue $147.2M$125.6M$93.1M$55.5M
R&D $195.8M$322.4M$338.7M$329.6M
SG&A $159.1M$213.9M$200.3M$174.1M
Total operating expenses $709.3M$2.31B$1.61B$5.50B
Operating income -$562.2M-$2.19B-$1.52B-$5.44B
Pre-tax income -$534.5M-$2.16B-$1.51B-$5.44B
Income tax $126.2M$135.4M$42.0M$42.3M
Net income -$408.4M-$2.03B-$1.47B-$5.40B
EPS, basic -11.11-63.54-47.21-173.89
EPS, diluted -11.11-63.54-47.21-173.89
Shares, diluted (wtd. avg.) $36.8M$31.9M$31.0M$31.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021
Cash and equivalents $249.7M$214.2M$97.3M$246.1M$226.0M
Receivables $18.3M$20.3M$16.9M
Total current assets $953.8M$819.9M$156.1M
Property, plant and equipment $51.8M$69.1M$85.0M
Goodwill $0$888.9M$1.50B$6.20B
Other intangibles $1.85B$2.02B$2.69B
Total assets $2.92B$2.98B$3.91B
Accounts payable $2.1M$4.8M$19.7M
Total current liabilities $79.7M$76.9M$163.6M
Total liabilities $344.2M$479.9M$267.6M
Retained earnings -$10.21B-$9.80B-$7.78B
Total equity $2.58B$2.50B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021
Operating cash flow -$299.0M-$577.2M-$595.8M-$561.3M
Depreciation and amortisation $18.0M$19.7M$20.4M$16.4M
Stock-based compensation $58.3M$86.1M$97.2M$75.7M
Capital expenditure $909.0K$5.2M$12.9M$22.9M
Investing cash flow -$85.0M-$551.0M-$12.9M-$22.9M
Financing cash flow $423.3M$1.24B$463.8M$604.8M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-017319.

Others in SIC 8071

TickerCompanyMarket capP/ERevenue growth
NTRA Natera, Inc. $47.31B 35.9%
LH LABCORP HOLDINGS INC. $26.51B 31.3x 7.2%
DGX QUEST DIAGNOSTICS INC $26.17B 27.1x 11.8%
GH Guardant Health, Inc. $21.66B 32.9%
CAI Caris Life Sciences, Inc. $7.08B 97.0%
RDNT RadNet, Inc. $5.80B 11.5%
CELC Celcuity Inc. $4.68B
BLLN BillionToOne, Inc. $4.61B 709.9x 100.0%