LABCORP HOLDINGS INC. LH
Labcorp® Holdings Inc. is a global leader of innovative and comprehensive laboratory services that provides vital information to help doctors, hospitals, pharmaceutical companies, researchers, and patients make clear and confident decisions. The Company provides insights and accelerates innovations to improve health and improve lives through its unparalleled diagnostics and drug development laboratory capabilities. During 2025, the Company's nearly 71,000 employees served clients in approximately 100 countries and performed more than 750 million tests for patients around the world. In addition, the Company provided support for more than 85% of the new drugs and therapeutic products approved in 2025 by the FDA.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Diagnostics
- Biopharma Laboratory Services
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Diagnostics | $10.88B | $10.14B | $9.42B |
| Biopharma Laboratory Services | $3.10B | $2.92B | $2.77B |
As the company reported it, from the “BUSINESS SEGMENT INFORMATION (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.95B | $13.01B | $12.16B | $11.86B | $13.14B | $13.98B | $11.55B | $11.33B | $10.31B | $9.55B |
| Cost of revenue | $9.94B | $9.38B | $8.80B | $8.15B | $8.14B | $9.03B | $8.30B | $8.16B | $7.22B | $6.70B |
| Gross profit | $4.01B | $3.62B | $3.36B | $3.71B | $4.99B | $4.95B | $3.25B | $3.18B | $3.09B | $2.85B |
| SG&A | $2.22B | $2.23B | $2.02B | $1.76B | $1.69B | $1.73B | $1.62B | $1.57B | $1.50B | $1.35B |
| Operating income | $1.38B | $1.09B | $725.6M | $1.44B | $3.05B | $2.45B | $1.33B | $1.33B | $1.31B | $1.27B |
| Interest expense | $224.1M | $208.3M | $199.6M | $179.8M | $211.8M | $207.4M | $240.7M | $244.2M | $235.1M | $219.1M |
| Pre-tax income | $1.11B | $958.4M | $606.5M | $1.51B | $3.07B | $2.22B | $1.10B | $1.27B | $1.38B | $1.07B |
| Income tax | $229.8M | $212.4M | $188.5M | $233.9M | $690.0M | $662.1M | $280.0M | $384.4M | $155.4M | $360.7M |
| Net income | $877.0M | $746.0M | $418.0M | $1.28B | $2.38B | $1.56B | $823.8M | $883.7M | $1.23B | $711.8M |
| EPS, basic | 10.54 | 8.89 | 4.80 | 14.05 | 24.60 | 15.99 | 8.42 | 8.71 | 11.99 | 6.94 |
| EPS, diluted | 10.46 | 8.84 | 4.77 | 13.97 | 24.39 | 15.88 | 8.35 | 8.61 | 11.81 | 6.82 |
| Shares, diluted (wtd. avg.) | 83.8M | 84.4M | 87.6M | 91.6M | 97.5M | 98.0M | 98.6M | 102.6M | 103.9M | 104.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $532.3M | $1.52B | $536.8M | $320.6M | $1.38B | $1.32B | $337.5M | $426.8M | $316.6M | $433.6M |
| Receivables | $2.10B | $1.94B | $1.91B | $1.79B | $2.26B | $2.48B | $1.54B | $1.47B | $1.53B | $1.33B |
| Inventory | $534.7M | $493.2M | $474.6M | $470.6M | $401.4M | $423.2M | $244.7M | $237.3M | $227.2M | $205.2M |
| Total current assets | $4.02B | $4.81B | $3.77B | $4.62B | $5.33B | $5.13B | $2.98B | $2.84B | $2.73B | $2.48B |
| Property, plant and equipment | $3.08B | $3.05B | $2.91B | $2.79B | $2.82B | $2.73B | $2.64B | $1.74B | $1.71B | $1.72B |
| Goodwill | $6.79B | $6.37B | $6.14B | $6.12B | $5.89B | $7.75B | $7.87B | $7.36B | $7.40B | $6.42B |
| Other intangibles | $3.60B | $3.49B | $3.34B | $3.12B | $3.74B | $3.96B | $4.03B | $3.91B | $4.17B | $3.40B |
| Total assets | $18.39B | $18.38B | $16.73B | $20.16B | $20.39B | $20.07B | $18.05B | $16.19B | $16.67B | $14.25B |
| Accounts payable | $840.8M | $875.8M | $827.5M | $852.2M | $621.3M | $638.9M | $632.3M | $634.6M | $573.9M | $508.4M |
| Short-term debt | $500.1M | $1.00B | $999.8M | $301.3M | $1.5M | $376.7M | $415.2M | $10.0M | $417.5M | $549.5M |
| Total current liabilities | $2.82B | $3.33B | $3.23B | $3.08B | $2.78B | $3.08B | $2.66B | $1.88B | $2.19B | $1.83B |
| Long-term debt | $5.08B | $5.33B | $4.05B | $5.04B | $5.42B | $5.42B | $5.79B | $5.99B | $6.34B | $5.30B |
| Total liabilities | $9.76B | $10.31B | $8.83B | $10.04B | $10.09B | $10.61B | $10.46B | $9.19B | $9.85B | $8.73B |
| Retained earnings | $8.64B | $8.30B | $7.89B | $10.58B | $10.46B | $9.48B | $7.98B | $7.16B | $6.20B | $4.97B |
| Total equity | $8.62B | $8.05B | $7.88B | $10.10B | $10.27B | $9.44B | $7.64B | $7.05B | $6.80B | $5.52B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.64B | $1.59B | $1.33B | $1.96B | $3.11B | $2.14B | $1.44B | $1.31B | $1.50B | $1.20B |
| Depreciation and amortisation | $681.1M | $643.5M | $577.3M | $537.2M | $577.0M | $624.7M | $577.2M | $552.1M | $533.2M | $499.2M |
| Stock-based compensation | $125.8M | $116.7M | $128.7M | $116.8M | $132.9M | $111.7M | $107.0M | $91.6M | $109.7M | $109.6M |
| Capital expenditure | $434.5M | $489.9M | $453.6M | $429.3M | $421.5M | $381.7M | $400.2M | $379.8M | $312.9M | $278.9M |
| Investing cash flow | -$1.19B | -$1.37B | -$1.17B | -$1.65B | -$884.6M | -$643.2M | -$1.28B | $206.7M | -$2.23B | -$795.7M |
| Financing cash flow | -$1.46B | $779.9M | -$59.3M | -$1.32B | -$2.07B | -$517.4M | -$252.7M | -$1.39B | $593.2M | -$671.0M |
| Dividends paid | $240.7M | $243.1M | $254.0M | $195.2M | — | — | — | — | — | — |
| Buybacks | $450.0M | $250.1M | $1.00B | $1.10B | $1.67B | $100.0M | $450.0M | $700.0M | $338.1M | $43.9M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-150752.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.55B | $10.31B | $11.33B | $11.55B | $13.98B | $13.14B | $11.86B | $12.16B | $13.01B | $13.95B |
| Gross profit | $2.85B | $3.09B | $3.18B | $3.25B | $4.95B | $4.99B | $3.71B | $3.36B | $3.62B | $4.01B |
| Net income | $711.8M | $1.23B | $883.7M | $823.8M | $1.56B | $2.38B | $1.28B | $418.0M | $746.0M | $877.0M |
Recent filings and events
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Regulation FD disclosure Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Item 7.01
- Regulation FD disclosure Item 7.01
- Regulation FD disclosure Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Regulation FD disclosure Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 8071
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NTRA | Natera, Inc. | $58.23B | — | 35.9% |
| DGX | QUEST DIAGNOSTICS INC | $26.70B | 27.6x | 11.8% |
| GH | Guardant Health, Inc. | $22.69B | — | 32.9% |
| CAI | Caris Life Sciences, Inc. | $9.04B | — | 97.0% |
| GRAL | GRAIL, Inc. | $5.92B | — | 17.2% |
| RDNT | RadNet, Inc. | $5.54B | — | 11.5% |
| BLLN | BillionToOne, Inc. | $5.00B | 769.8x | 100.0% |
| VCYT | VERACYTE, INC. | $3.85B | 58.5x | 16.0% |