Allot Ltd. ALLT

Technology SIC 3576 - Computer Communications Equipment NAICS Manufacturing › Computer and Electronic Product Manufacturing › Communications Equipment Manufacturing › Telephone Apparatus Manufacturing derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS0.08

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $102.0M$92.2M$93.2M$122.7M$145.6M$135.9M$110.1M$95.8M$82.0M$90.4M
Cost of revenue $29.4M$28.5M$40.5M$39.8M$44.6M$40.1M$33.8M$29.3M$28.5M$27.9M
Gross profit $72.6M$63.7M$52.7M$82.9M$101.0M$95.8M$76.3M$66.5M$53.5M$62.5M
SG&A $13.6M$12.7M$34.7M$16.0M$15.1M$13.9M$6.7M$10.4M$10.7M$9.8M
Total operating expenses $68.9M$69.7M$117.6M$115.2M$114.6M$104.9M$85.2M$76.7M$70.9M$69.3M
Operating income $3.6M-$6.0M-$64.9M-$32.3M-$13.5M-$9.0M-$9.0M-$10.2M-$17.4M-$6.8M
Pre-tax income $4.9M-$4.1M-$61.7M-$30.1M-$13.2M-$7.2M-$7.0M-$8.0M-$16.5M-$5.8M
Income tax $1.2M$1.8M$1.1M$1.9M$1.9M$2.2M$1.6M$2.4M$1.6M$2.2M
Net income $3.7M-$5.9M-$62.8M-$32.0M-$15.0M-$9.3M-$8.7M-$10.4M-$18.1M-$8.0M
EPS, basic 0.08-0.15-1.66-0.87-0.42-0.27————
EPS, diluted 0.08-0.15-1.66-0.87-0.42-0.27-0.25-0.31-0.54-0.24
Shares, diluted (wtd. avg.) 46.2M38.9M37.9M37.0M36.1M35.0M34.3M33.7M33.3M33.2M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $17.1M$16.1M$14.2M$12.3M$11.7M$23.6M$16.9M$16.3M$15.3M$23.3M
Short-term investments $48.7M$26.5M$28.9M$4.3M$11.5M$27.2M————
Inventory $13.2M$8.6M$11.9M$13.3M$11.1M$12.6M$10.7M$11.3M$7.9M$7.2M
Total current assets $125.0M$90.2M$89.9M$151.8M$135.9M$146.7M$152.9M$144.7M$143.3M$148.9M
Property, plant and equipment $6.0M$7.7M$11.2M$14.2M$15.0M$12.0M$8.1M$6.2M$5.0M$4.4M
Goodwill $31.8M$31.8M$31.8M$31.8M$31.7M$31.7M$31.7M$32.4M$31.6M$31.6M
Other intangibles $0$305.0K$915.0K$3.5M$3.5M$2.7M$3.4M$5.0M$2.9M$4.4M
Total assets $172.7M$139.6M$138.2M$213.0M$203.4M$201.6M$215.2M$189.8M$184.5M$190.9M
Total current liabilities $47.2M$36.0M$39.4M$60.6M$55.1M$58.9M$73.4M$42.7M$31.5M$24.9M
Retained earnings -$262.0M-$265.7M-$259.8M-$197.0M-$165.0M-$150.0M-$140.6M-$131.9M$122.2M-$104.2M
Total equity $113.3M$49.8M$49.8M$102.0M$126.0M$130.2M$131.9M$135.9M$143.1M$157.3M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $17.8M$4.8M-$29.7M-$32.6M-$8.4M-$12.2M$16.1M$1.0M-$228.0K-$3.5M
Depreciation and amortisation $4.0M$6.4M$8.3M$7.4M$5.6M$4.3M$4.4M$3.8M$3.7M$4.0M
Capital expenditure $2.3M$2.1M$2.5M$5.6M$7.6M$7.6M$3.7M$3.5M$2.8M$1.6M
Investing cash flow -$28.5M-$2.9M$31.6M-$6.5M-$6.3M$17.1M-$16.5M-$453.0K-$8.1M$15.0M
Financing cash flow $11.1M$1.0K$0$39.7M$2.8M$1.8M$993.0K$418.0K$362.0K-$3.7M
Buybacks —————————$3.8M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001178913-26-001946.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -100M 0 100M 200M Revenue, FY2016: 90.4M Gross profit, FY2016: 62.5M Net income, FY2016: -8M Revenue, FY2017: 82M Gross profit, FY2017: 53.5M Net income, FY2017: -18.1M Revenue, FY2018: 95.8M Gross profit, FY2018: 66.5M Net income, FY2018: -10.4M Revenue, FY2019: 110.1M Gross profit, FY2019: 76.3M Net income, FY2019: -8.7M Revenue, FY2020: 135.9M Gross profit, FY2020: 95.8M Net income, FY2020: -9.3M Revenue, FY2021: 145.6M Gross profit, FY2021: 101M Net income, FY2021: -15M Revenue, FY2022: 122.7M Gross profit, FY2022: 82.9M Net income, FY2022: -32M Revenue, FY2023: 93.2M Gross profit, FY2023: 52.7M Net income, FY2023: -62.8M Revenue, FY2024: 92.2M Gross profit, FY2024: 63.7M Net income, FY2024: -5.9M Revenue, FY2025: 102M Gross profit, FY2025: 72.6M Net income, FY2025: 3.7M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $90.4M $82.0M $95.8M $110.1M $135.9M $145.6M $122.7M $93.2M $92.2M $102.0M
Gross profit $62.5M $53.5M $66.5M $76.3M $95.8M $101.0M $82.9M $52.7M $63.7M $72.6M
Net income -$8.0M -$18.1M -$10.4M -$8.7M -$9.3M -$15.0M -$32.0M -$62.8M -$5.9M $3.7M

Others in SIC 3576

TickerCompanyMarket capP/ERevenue growth
CSCO CISCO SYSTEMS, INC. $419.89B 32.0x 11.8%
ANET Arista Networks, Inc. $217.40B 62.7x 28.6%
FFIV F5, INC. $25.79B 38.6x 9.7%
EXTR EXTREME NETWORKS INC $2.87B 70.9x 12.6%
DGII DIGI INTERNATIONAL INC $2.84B 69.4x 1.5%
ATEN A10 Networks, Inc. $1.85B 44.6x 11.0%
NTGR NETGEAR, INC. $610.4M — 3.8%
LTRX LANTRONIX INC $268.6M — -1.6%