WYNN RESORTS LTD WYNN
Wynn Resorts, Limited ("Wynn Resorts," "Wynn," or together with its subsidiaries, "we" or the "Company") is a preeminent designer, developer, and operator of integrated resorts featuring luxury hotel rooms, high-end retail space, an array of dining and entertainment options, meeting and convention facilities, and gaming, all supported by an unparalleled focus on our guests, our people, and our community. We believe that our extensive design and operational experience across numerous gaming jurisdictions provides us with a distinct advantage over other gaming enterprises.
Through our approximately 72% ownership of Wynn Macau, Limited ("WML"), we operate two integrated resorts in the Macau Special Administrative Region of the People's Republic of China ("Macau"), Wynn Palace and Wynn Macau (collectively, our "Macau Operations"). In Las Vegas, Nevada, we operate and, with the exception of certain retail space, own 100% of Wynn Las Vegas and Encore at Wynn Las Vegas, which we also refer to as our Las Vegas Operations. In Everett, Massachusetts, we operate Encore Boston Harbor, an integrated resort. Additionally, the Company has a 40% equity interest in Island 3 AMI FZ-LLC, an unconsolidated affiliate, which is constructing an integrated resort property ("Wynn Al Marjan Island") in Ras Al Khaimah, United Arab Emirates, currently expected to open in 2027.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.14B | $7.13B | $6.53B | $3.76B | $3.76B | $2.10B | $6.61B | $6.72B | $6.07B | $4.35B |
| SG&A | $1.12B | $1.08B | $1.07B | $830.5M | $796.6M | $720.8M | $896.7M | $761.4M | $685.5M | $548.1M |
| Total operating expenses | $6.02B | $6.00B | $5.69B | $3.86B | $4.16B | $3.33B | $5.73B | $5.98B | $5.01B | $3.82B |
| Operating income | $1.12B | $1.13B | $840.2M | -$100.7M | -$394.5M | -$1.23B | $878.3M | $735.5M | $1.06B | $521.7M |
| Interest expense | $625.6M | $688.4M | $751.5M | $650.9M | $605.6M | $556.5M | $414.0M | $381.8M | $388.7M | $289.4M |
| Pre-tax income | $514.1M | $643.4M | $285.4M | -$700.0M | -$1.01B | -$1.76B | $488.2M | $305.7M | $560.3M | $310.6M |
| Income tax | $105.0M | $3.7M | $496.8M | $9.3M | $474.0K | $564.7M | $176.8M | $497.3M | $329.0M | $8.1M |
| Net income | $327.3M | $501.1M | $730.0M | -$423.9M | -$755.8M | -$2.07B | $123.0M | $572.4M | $747.2M | $242.0M |
| EPS, basic | 3.16 | 4.56 | 6.49 | -3.73 | -6.64 | -19.37 | 1.15 | 5.37 | 7.32 | 2.39 |
| EPS, diluted | 3.14 | 4.35 | 6.32 | -3.73 | -6.64 | -19.37 | 1.15 | 5.35 | 7.28 | 2.38 |
| Shares, diluted (wtd. avg.) | 104.2M | 110.3M | 112.9M | 113.6M | 113.8M | 106.7M | 107.0M | 107.0M | 102.6M | 101.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.46B | $2.43B | $2.97B | $3.78B | $2.53B | $3.49B | $2.36B | $2.22B | $2.81B | $2.65B |
| Short-term investments | — | — | — | — | — | — | — | $0 | $166.8M | $173.4M |
| Receivables | $402.6M | $324.0M | $341.7M | $216.0M | $199.5M | $200.2M | $346.4M | $276.6M | $224.1M | $219.0M |
| Inventory | $88.5M | $75.8M | $75.6M | $70.1M | $70.0M | $66.3M | $88.5M | $66.6M | $71.6M | $91.5M |
| Total current assets | $2.68B | $2.92B | $4.24B | $4.03B | $2.88B | $3.81B | $2.86B | $2.64B | $3.42B | $2.99B |
| Property, plant and equipment | $6.63B | $6.52B | $6.69B | $6.90B | $8.77B | $9.20B | $9.62B | $9.39B | $8.50B | $8.26B |
| Goodwill | — | $18.5M | $18.5M | $90.5M | $129.7M | $144.1M | $18.5M | $0 | — | — |
| Other intangibles | $224.2M | $254.6M | $302.8M | $146.3M | $169.4M | $125.7M | $119.6M | $222.5M | $123.7M | $113.6M |
| Total assets | $13.11B | $12.98B | $14.00B | $13.42B | $12.53B | $13.87B | $13.87B | $13.22B | $12.68B | $11.95B |
| Accounts payable | $255.3M | $205.1M | $208.3M | $197.5M | $170.5M | $148.5M | $262.4M | $321.8M | $285.4M | $298.5M |
| Short-term debt | $9.4M | $41.2M | $709.6M | $547.5M | $50.0M | $596.4M | $323.9M | $12.0M | $62.7M | $0 |
| Total current liabilities | $1.64B | $1.54B | $2.20B | $1.81B | $1.29B | $1.88B | $1.98B | $1.88B | $1.93B | $1.42B |
| Long-term debt | $10.54B | $10.50B | $11.03B | $11.57B | $11.88B | $12.47B | $10.08B | $9.41B | $9.57B | $10.13B |
| Total liabilities | $14.14B | $13.95B | $15.10B | $15.06B | $13.37B | $14.61B | $12.33B | $11.40B | $11.60B | $11.70B |
| Retained earnings | -$1.45B | -$1.68B | -$2.07B | -$2.71B | -$2.29B | -$1.53B | $641.8M | $921.8M | $635.1M | $95.1M |
| Total equity | -$275.5M | -$224.2M | -$1.10B | -$1.64B | -$836.2M | -$737.3M | $1.54B | $1.81B | $1.08B | $257.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.35B | $1.43B | $1.25B | -$71.3M | -$222.6M | -$1.07B | $901.1M | $961.5M | $1.88B | $970.5M |
| Depreciation and amortisation | $568.5M | $601.4M | $625.0M | $652.1M | $685.7M | $699.6M | $602.9M | $546.1M | $547.9M | $398.2M |
| Stock-based compensation | $91.9M | $59.0M | $64.5M | $67.6M | $95.2M | $62.3M | $39.7M | $36.5M | $44.0M | $43.2M |
| Capital expenditure | $660.4M | $419.9M | $442.8M | $300.1M | $290.7M | $290.1M | $1.06B | $1.48B | $935.5M | $1.23B |
| Investing cash flow | -$1.66B | -$83.6M | -$1.34B | $1.35B | -$342.4M | -$265.8M | -$1.07B | -$1.22B | -$957.6M | -$1.29B |
| Financing cash flow | -$653.3M | -$1.79B | -$719.2M | -$23.7M | -$388.0M | $2.46B | $299.0M | -$324.3M | -$754.4M | $882.6M |
| Dividends paid | $174.7M | $139.6M | $84.7M | $1.4M | $1.6M | $108.8M | $566.5M | $569.8M | $320.8M | $325.2M |
| Buybacks | $380.1M | $401.8M | $212.5M | $187.5M | $13.8M | $11.5M | $67.0M | $159.5M | $17.8M | $14.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001174922-26-000013.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.35B | $6.07B | $6.72B | $6.61B | $2.10B | $3.76B | $3.76B | $6.53B | $7.13B | $7.14B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $242.0M | $747.2M | $572.4M | $123.0M | -$2.07B | -$755.8M | -$423.9M | $730.0M | $501.1M | $327.3M |
Recent filings and events
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Regulation FD disclosure Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Other event Item 8.01
- Regulation FD disclosure Item 7.01
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7011
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MAR | MARRIOTT INTERNATIONAL INC /MD/ | $101.88B | 41.1x | 4.3% |
| HLT | Hilton Worldwide Holdings Inc. | $78.69B | 57.1x | 7.7% |
| LVS | LAS VEGAS SANDS CORP | $23.11B | 15.2x | 15.2% |
| H | Hyatt Hotels Corp | $16.27B | — | 6.8% |
| MGM | MGM Resorts International | $7.06B | 36.9x | 1.7% |
| CZR | Caesars Entertainment, Inc. | $5.87B | — | 2.1% |
| WH | WYNDHAM HOTELS & RESORTS, INC. | $5.37B | 29.0x | 1.8% |
| BYD | BOYD GAMING CORP | $5.21B | 3.2x | 4.1% |