WYNDHAM HOTELS & RESORTS, INC. WH

Consumer discretionary SIC 7011 - Hotels & Motels NAICS Accommodation and Food Services › Accommodation › Traveler Accommodation derived NYSE

Wyndham Hotels & Resorts, Inc. ("Wyndham Hotels", the "Company", "we", "our" or "us") is the world's largest hotel franchising company by number of franchised properties, with over 8,300 affiliated hotels and approximately 869,000 rooms located in approximately 100 countries and welcoming approximately 138 million guests annually worldwide. We operate a hotel portfolio of 25 brands. Our 25 brands are primarily located in secondary and tertiary cities and approximately 80% of the U.S. population lives within ten miles of at least one of our affiliated hotels. Our mission is to make hotel travel possible

for all. Wherever people go, Wyndham will be there to welcome them. We boast a remarkably asset-light business model dramatically limiting our capital needs.

Last close 72.42 2026-10-23
Market cap $5.37B 2026-06-30 share count
52-week range 66.87 - 90.35

Valuation FY2025 figures against the last close

P/S3.8x
P/E29.0x
P/FCF16.7x
EV/EBITDA12.3x
Dividend yield2.4%
Diluted EPS2.50

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United States
  • Non-US
Revenue by geography, 2 categories over 3 years. The same figures are in the table below. FY2025 United States, FY2025: 1.1B (79.4%) 79% United States Non-US, FY2025: 295M (20.6%) 21% Non-US FY2024 United States, FY2024: 1.1B (79.9%) 80% Non-US, FY2024: 283M (20.1%) 20% FY2023 United States, FY2023: 1.1B (81.7%) 82% Non-US, FY2023: 255M (18.3%) 18%
Region FY2025FY2024FY2023
United States $1.13B $1.12B $1.14B
Non-US $295.0M $283.0M $255.0M

As the company reported it, from the “Segment Information (Summary of Net Revenues and Net Long-lived Assets by Geography) (Details) (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $1.43B$1.40B$1.38B$1.35B$1.25B$950.0M$1.43B$1.87B$1.28B$1.27B
SG&A $125.0M$130.0M$130.0M$123.0M$113.0M$116.0M$130.0M$119.0M$88.0M$83.0M
Operating income $402.0M$495.0M$503.0M$558.0M$446.0M-$46.0M$307.0M$283.0M$249.0M$295.0M
Interest expense $139.0M$124.0M$102.0M$80.0M$93.0M$112.0M$100.0M$60.0M$6.0M$1.0M
Pre-tax income $263.0M$368.0M$398.0M$476.0M$335.0M-$158.0M$207.0M$223.0M$243.0M$294.0M
Income tax $70.0M$79.0M$109.0M$121.0M$91.0M$26.0M$50.0M$61.0M$13.0M$118.0M
Net income $193.0M$289.0M$289.0M$355.0M$244.0M-$132.0M$157.0M$162.0M$230.0M$176.0M
EPS, basic 2.513.643.433.932.61-1.421.631.622.311.76
EPS, diluted 2.503.613.413.912.60-1.421.621.622.311.76
Shares, diluted (wtd. avg.) 77.2M80.1M84.9M90.8M93.9M93.4M96.6M99.8M99.8M99.8M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $64.0M$103.0M$66.0M$161.0M$171.0M$493.0M$94.0M$366.0M$59.0M$30.0M
Receivables $291.0M$271.0M$241.0M$234.0M$246.0M$295.0M$304.0M$293.0M$194.0M—
Total current assets $435.0M$467.0M$373.0M$545.0M$720.0M$900.0M$499.0M$851.0M$334.0M—
Property, plant and equipment $104.0M$94.0M$88.0M$99.0M$106.0M$278.0M$307.0M$326.0M$250.0M—
Goodwill $1.52B$1.52B$1.52B$1.52B$1.52B$1.52B$1.54B$1.55B$423.0M$377.0M
Other intangibles $282.0M$318.0M$347.0M$375.0M$474.0M$513.0M$553.0M$594.0M$260.0M—
Total assets $4.18B$4.22B$4.03B$4.12B$4.27B$4.64B$4.53B$4.98B$2.14B$2.00B
Accounts payable $38.0M$37.0M$32.0M$39.0M$31.0M$28.0M$30.0M$61.0M$38.0M—
Total current liabilities $507.0M$466.0M$459.0M$406.0M$397.0M$346.0M$462.0M$693.0M$411.0M—
Total liabilities $3.71B$3.57B$3.29B$3.16B$3.18B$3.68B$3.32B$3.56B$875.0M—
Retained earnings $471.0M$654.0M$488.0M$318.0M$79.0M-$82.0M$113.0M$69.0M$0—
Total equity $468.0M$650.0M$746.0M$962.0M$1.09B$963.0M$1.21B$1.42B$1.26B$1.09B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $367.0M$290.0M$376.0M$399.0M$426.0M$67.0M$100.0M$231.0M$278.0M$264.0M
Depreciation and amortisation $35.0M$44.0M$49.0M$46.0M$57.0M$61.0M$71.0M$68.0M$55.0M$55.0M
Stock-based compensation $43.0M$45.0M$39.0M$33.0M$28.0M$21.0M$20.0M$9.0M$11.0M$10.0M
Capital expenditure $46.0M$49.0M$37.0M$39.0M$37.0M$33.0M$50.0M$73.0M$46.0M$42.0M
Investing cash flow -$103.0M-$65.0M-$66.0M$179.0M-$34.0M-$31.0M-$53.0M-$1.73B-$197.0M-$114.0M
Financing cash flow -$314.0M-$175.0M-$402.0M-$584.0M-$713.0M$363.0M-$320.0M$1.81B-$51.0M-$161.0M
Dividends paid $127.0M$122.0M$118.0M$116.0M$82.0M$53.0M$112.0M$77.0M$0$0
Buybacks $266.0M$310.0M$393.0M$448.0M$107.0M$50.0M$242.0M$117.0M$0$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001722684-26-000007.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -500M 0 500M 1B 1.5B 2B Revenue, FY2016: 1.3B Net income, FY2016: 176M Revenue, FY2017: 1.3B Net income, FY2017: 230M Revenue, FY2018: 1.9B Net income, FY2018: 162M Revenue, FY2019: 1.4B Net income, FY2019: 157M Revenue, FY2020: 950M Net income, FY2020: -132M Revenue, FY2021: 1.2B Net income, FY2021: 244M Revenue, FY2022: 1.4B Net income, FY2022: 355M Revenue, FY2023: 1.4B Net income, FY2023: 289M Revenue, FY2024: 1.4B Net income, FY2024: 289M Revenue, FY2025: 1.4B Net income, FY2025: 193M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $1.27B $1.28B $1.87B $1.43B $950.0M $1.25B $1.35B $1.38B $1.40B $1.43B
Gross profit — — — — — — — — — —
Net income $176.0M $230.0M $162.0M $157.0M -$132.0M $244.0M $355.0M $289.0M $289.0M $193.0M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Officer or director change Item 5.02
  • Regulation FD disclosure Item 7.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Other event Item 8.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7011

TickerCompanyMarket capP/ERevenue growth
MAR MARRIOTT INTERNATIONAL INC /MD/ $101.88B 41.1x 4.3%
HLT Hilton Worldwide Holdings Inc. $78.69B 57.1x 7.7%
LVS LAS VEGAS SANDS CORP $23.11B 15.2x 15.2%
H Hyatt Hotels Corp $16.27B — 6.8%
WYNN WYNN RESORTS LTD $7.49B 23.2x 0.1%
MGM MGM Resorts International $7.06B 36.9x 1.7%
CZR Caesars Entertainment, Inc. $5.87B — 2.1%
BYD BOYD GAMING CORP $5.21B 3.2x 4.1%