Western Union CO WU
The Western Union Company (the "Company," "Western Union," "we," "our," or "us") is a leader in cross-border, cross-currency money movement, payments, and digital financial services, empowering consumers, businesses, financial institutions, and governments with fast, reliable, and convenient ways to send money and make payments around the world. Our goal is to offer accessible financial services that help people and communities prosper. The Western Union brand is globally recognized and represents speed, reliability, trust, and convenience.
As we continue to seek to meet the needs of our customers for fast, reliable, and convenient global money movement and payment services while focusing on regulatory compliance, we are also working to go beyond these services by providing consumers and our business clients with access to an expanding portfolio of financial services and to increase the ways our services can be accessed, including through the launch of our digital wallet in certain countries.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.88B | $4.03B | $4.16B | $4.25B | $4.87B | $4.63B | $5.03B | $5.38B | $5.52B | $5.42B |
| Cost of revenue | $2.55B | $2.62B | $2.67B | $2.63B | $2.90B | $2.83B | $3.09B | $3.30B | $3.35B | $3.27B |
| Gross profit | $1.33B | $1.41B | $1.49B | $1.63B | $1.97B | $1.80B | $1.95B | $2.08B | $2.17B | $2.16B |
| SG&A | $742.8M | $863.4M | $867.8M | $964.2M | $1.05B | $1.04B | $1.27B | $1.17B | $1.23B | $1.67B |
| Total operating expenses | $3.29B | $3.48B | $3.54B | $3.59B | $3.95B | $3.87B | $4.36B | $4.47B | $5.05B | $4.94B |
| Operating income | $757.3M | $725.8M | $817.5M | $884.9M | $1.12B | $967.3M | $934.0M | $1.12B | $475.8M | $487.0M |
| Pre-tax income | $625.7M | $618.6M | $745.8M | $1.01B | $935.4M | $855.1M | $1.32B | $991.4M | $347.5M | $341.7M |
| Income tax | $126.1M | $315.6M | $119.8M | $98.0M | $129.6M | $110.8M | $263.1M | $139.5M | $904.6M | $88.5M |
| Net income | $499.6M | $934.2M | $626.0M | $910.6M | $805.8M | $744.3M | $1.06B | $851.9M | -$557.1M | $253.2M |
| EPS, basic | 1.53 | 2.75 | 1.69 | 2.35 | 1.98 | 1.81 | 2.47 | 1.89 | -1.19 | 0.52 |
| EPS, diluted | 1.52 | 2.74 | 1.68 | 2.34 | 1.97 | 1.79 | 2.46 | 1.87 | -1.19 | 0.51 |
| Shares, diluted (wtd. avg.) | 327.6M | 341.1M | 371.8M | 388.4M | 408.9M | 415.2M | 430.9M | 454.4M | 467.9M | 493.5M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.23B | $1.47B | $1.27B | $1.29B | $1.21B | $1.43B | $1.45B | $979.7M | $844.4M | $877.5M |
| Property, plant and equipment | $95.0M | $84.2M | $91.4M | $109.6M | $129.4M | $150.4M | $236.2M | $270.4M | $214.2M | $220.5M |
| Goodwill | $2.10B | $2.06B | $2.03B | $2.03B | $2.03B | $2.57B | $2.57B | $2.73B | $2.73B | $3.16B |
| Other intangibles | $356.3M | $315.4M | $380.2M | $457.9M | $417.1M | $505.0M | $494.9M | $598.2M | $586.3M | $664.2M |
| Total assets | $8.31B | $8.37B | $8.20B | $8.50B | $8.82B | $9.50B | $8.76B | $9.00B | $9.23B | $9.42B |
| Long-term debt | $2.88B | $2.95B | $2.15B | $2.45B | $2.75B | — | — | — | — | — |
| Total liabilities | $7.35B | $7.40B | $7.72B | $8.02B | $8.47B | $9.31B | $8.80B | $9.31B | $9.72B | $8.52B |
| Retained earnings | -$11.5M | $35.2M | -$389.1M | -$353.9M | -$537.2M | -$543.1M | -$675.9M | -$838.8M | -$965.9M | $419.3M |
| Total equity | $957.8M | $968.9M | $479.0M | $477.8M | $355.6M | $186.6M | -$39.5M | -$309.8M | -$491.4M | $902.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $543.7M | $406.3M | $783.1M | $581.6M | $1.05B | $877.5M | $914.6M | $821.3M | $742.0M | $1.04B |
| Depreciation and amortisation | $35.2M | $37.4M | $39.1M | $42.7M | $49.6M | $61.3M | $79.6M | $264.7M | $262.9M | $263.2M |
| Capital expenditure | $38.5M | $37.4M | $22.9M | $31.9M | $37.7M | $36.5M | $48.1M | $136.7M | $69.1M | $68.8M |
| Investing cash flow | -$230.3M | -$16.3M | -$140.8M | $525.5M | $192.0M | -$373.5M | $167.0M | -$328.8M | -$204.6M | -$271.1M |
| Financing cash flow | -$782.6M | -$69.3M | -$896.8M | -$1.18B | -$1.27B | -$185.9M | -$1.48B | -$357.2M | -$570.5M | -$1.21B |
| Dividends paid | $309.0M | $321.5M | $349.0M | $364.2M | $381.6M | $370.3M | $340.8M | $341.7M | $325.6M | $312.2M |
| Buybacks | $234.6M | $186.2M | $308.4M | $369.9M | $409.9M | $239.7M | $552.6M | $412.4M | $502.8M | $501.6M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-061340.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.42B | $5.52B | $5.38B | $5.03B | $4.63B | $4.87B | $4.25B | $4.16B | $4.03B | $3.88B |
| Gross profit | $2.16B | $2.17B | $2.08B | $1.95B | $1.80B | $1.97B | $1.63B | $1.49B | $1.41B | $1.33B |
| Net income | $253.2M | -$557.1M | $851.9M | $1.06B | $744.3M | $805.8M | $910.6M | $626.0M | $934.2M | $499.6M |
Recent filings and events
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event Item 8.01
- Results announced Item 2.02
- Officer or director change Item 5.02
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7389
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MA | Mastercard Inc | $550.02B | 37.7x | 16.4% |
| ACN | Accenture plc | $152.67B | 20.5x | 7.4% |
| UBER | Uber Technologies, Inc | $136.24B | 14.1x | 18.3% |
| MELI | MERCADOLIBRE INC | $91.77B | 45.9x | 34.3% |
| DASH | DoorDash, Inc. | $77.93B | 84.2x | 27.9% |
| EBAY | EBAY INC | $54.03B | 28.0x | 7.9% |
| PYPL | PayPal Holdings, Inc. | $50.30B | 10.5x | 4.3% |
| MSCI | MSCI Inc. | $44.76B | 39.2x | 9.7% |