Mastercard Inc MA

Industrials SIC 7389 - Services-Business Services, NEC NYSE

Mastercard is a technology company in the global payments industry. We connect consumers, financial institutions, merchants, governments, digital partners, businesses and other organizations worldwide by enabling electronic payments and making those payment transactions secure, simple, smart and accessible. We make payments easier and more efficient by providing a wide range of payment solutions and services using our family of well-known and trusted brands, including our primary brand Mastercard®, as well as our Maestro® and Cirrus® brands. We operate a payments network that provides choice and flexibility for consumers, merchants and our customers. Through our unique and proprietary global payments network, we switch (authorize, clear and settle) payment transactions. We have additional payments capabilities that include automated clearing house ("ACH") transactions (both batch and real-time account-based payments). Using these capabilities, we offer consumer and commercial payment products, capture new payment flows and provide services and solutions. These services and solutions include, among others, security solutions, consumer acquisition and engagement services, business and market insights, digital and authentication, processing and gateway and other solutions, all of which draw on our principled and responsible use of secure data. Our capabilities strengthen, reinforce and complement each other and are fundamentally interdependent. For our global payments network, our franchise model sets the standards and ground-rules that balance value and risk across (and allow for interoperability among) all stakeholders. We employ a multi-layered approach to help protect the global payments ecosystem in which we operate.

Last close 579.21 2026-09-04
Market cap $510.86B estimated share count
52-week range 464.52 - 601.62

Valuation FY2025 figures against the last close

P/S15.6x
P/E35.1x
P/FCF29.8x
EV/EBITDA25.9x
Dividend yield0.5%
Diluted EPS16.52

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $32.79B$28.17B$25.10B$22.24B$18.88B$15.30B$24.98B$21.83B$12.50B$10.78B
SG&A $11.32B$10.19B$8.93B$8.08B$7.09B$5.91B$5.76B$5.17B$4.65B$3.83B
Total operating expenses $13.89B$12.59B$11.09B$9.97B$8.80B$7.22B$7.22B$7.67B$5.88B$5.01B
Operating income $18.90B$15.58B$14.01B$12.26B$10.08B$8.08B$9.66B$7.28B$6.62B$5.76B
Interest expense $722.0M$646.0M$575.0M$471.0M$431.0M$380.0M$224.0M$186.0M$154.0M$95.0M
Pre-tax income $18.58B$15.25B$13.64B$11.73B$10.31B$7.76B$9.73B$7.20B$6.52B$5.65B
Income tax $3.61B$2.38B$2.44B$1.80B$1.62B$1.35B$1.61B$1.34B$2.61B$1.59B
Net income $14.97B$12.87B$11.20B$9.93B$8.69B$6.41B$8.12B$5.86B$3.92B$4.06B
EPS, basic 16.5413.9111.8610.268.796.407.985.633.673.70
EPS, diluted 16.5213.8911.8310.228.766.377.945.603.653.69
Shares, diluted (wtd. avg.) $906.0M$927.0M$946.0M$971.0M$992.0M$1.01B$1.02B$1.05B$1.07B$1.10B

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $10.57B$8.44B$10.46B$9.20B$9.90B$12.42B$8.97B$8.34B$7.59B$6.72B
Receivables $4.61B$3.77B$4.06B$3.42B$3.01B$2.65B$2.51B$2.28B$1.42B
Total current assets $23.56B$19.72B$18.96B$16.61B$16.95B$19.11B$16.90B$16.17B$13.23B
Property, plant and equipment $2.30B$2.14B$2.06B$2.01B$1.91B$1.90B$1.83B$921.0M$829.0M$733.0M
Goodwill $9.56B$9.19B$7.66B$7.52B$7.66B$4.96B$4.02B$2.90B$3.04B$1.76B
Other intangibles $5.55B$5.45B$4.09B$3.86B$3.67B$1.75B$1.42B$991.0M$722.0M
Total assets $54.16B$48.08B$42.45B$38.72B$37.67B$33.58B$29.24B$24.86B$18.68B
Accounts payable $999.0M$929.0M$834.0M$926.0M$738.0M$527.0M$489.0M$537.0M$933.0M$609.0M
Short-term debt $749.0M$750.0M$1.34B$274.0M$792.0M$649.0M$0$500.0M
Total current liabilities $22.76B$19.22B$16.26B$14.17B$13.16B$11.85B$11.90B$11.59B$7.21B
Long-term debt $18.25B$17.48B$14.34B$13.75B$13.11B$12.02B$8.53B$5.83B$5.18B
Total liabilities $46.41B$41.57B$35.45B$32.35B$30.26B$27.07B$23.25B$19.37B$12.99B
Retained earnings $85.03B$72.91B$62.56B$53.61B$45.65B$38.75B$33.98B$27.28B$22.36B$19.42B
Total equity $7.74B$6.49B$6.97B$6.36B$7.38B$6.49B$5.92B$5.42B$5.50B$5.68B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $17.65B$14.78B$11.98B$11.20B$9.46B$7.22B$8.18B$6.22B$5.66B$4.64B
Depreciation and amortisation $1.14B$897.0M$799.0M$750.0M$726.0M$580.0M$522.0M$459.0M$437.0M$373.0M
Stock-based compensation $597.0M$526.0M$460.0M$295.0M$273.0M$254.0M$250.0M$196.0M$176.0M$149.0M
Capital expenditure $489.0M$474.0M$371.0M$442.0M$407.0M$339.0M$422.0M$330.0M$300.0M$215.0M
Investing cash flow -$1.36B-$3.40B-$1.35B-$1.47B-$5.27B-$1.88B-$1.64B-$506.0M-$1.78B-$1.16B
Financing cash flow -$14.18B-$10.84B-$9.49B-$10.33B-$6.55B-$2.15B-$5.87B-$4.97B-$4.76B-$2.34B
Dividends paid $2.76B$2.45B$2.16B$1.90B$1.74B$1.60B$1.34B$1.04B$942.0M$837.0M
Buybacks $11.73B$10.95B$9.03B$8.75B$5.90B$4.47B$6.50B$4.93B$3.76B$3.51B

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001141391-26-000021.

Others in SIC 7389

TickerCompanyMarket capP/ERevenue growth
RPAY Repay Holdings Corp $323.15B -1.2%
UBER Uber Technologies, Inc $154.74B 16.0x 18.3%
ACN Accenture plc $114.31B 15.4x 7.4%
MELI MERCADOLIBRE INC $100.30B 50.2x 34.3%
DASH DoorDash, Inc. $91.98B 99.4x 27.9%
PYPL PayPal Holdings, Inc. $48.48B 10.2x 4.3%
EBAY EBAY INC $46.02B 23.8x 7.9%
MSCI MSCI Inc. $41.66B 36.5x 9.7%