Wise Group plc WSE
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS48.43
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $1.89B | $1.55B | $1.32B | — |
| SG&A | $381.9M | $273.4M | $194.7M | — |
| Total operating expenses | $1.91B | $1.37B | $1.13B | — |
| Operating income | $590.7M | $728.2M | $650.1M | — |
| Interest expense | $19.5M | $15.0M | $24.1M | — |
| Pre-tax income | $660.4M | $717.5M | $656.7M | — |
| Income tax | $161.7M | $167.2M | $155.2M | — |
| Net income | $498.7M | $550.3M | $501.5M | — |
| EPS, basic | 48.92 | 53.31 | 48.57 | — |
| EPS, diluted | 48.43 | 52.63 | 47.81 | — |
| Shares, diluted (wtd. avg.) | $1.03B | $1.05B | $1.05B | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash and equivalents | $27.80B | $18.07B | $13.25B | $9.47B |
| Short-term investments | $4.58B | $6.01B | — | — |
| Receivables | $391.3M | $347.8M | — | — |
| Total current assets | $32.98B | $24.55B | — | — |
| Other intangibles | $4.5M | $5.1M | — | — |
| Total assets | $33.26B | $24.78B | — | — |
| Short-term debt | $6.0M | $128.4M | — | — |
| Total current liabilities | $30.81B | $22.90B | — | — |
| Long-term debt | $328.7M | $0 | — | — |
| Total liabilities | $31.33B | $23.04B | — | — |
| Retained earnings | $2.11B | $1.66B | — | — |
| Total equity | $1.93B | $1.74B | $1.17B | $673.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating cash flow | $7.55B | $5.72B | $4.08B | — |
| Depreciation and amortisation | $14.4M | $9.7M | $14.3M | — |
| Stock-based compensation | $95.5M | $74.6M | $91.1M | — |
| Capital expenditure | $19.6M | $44.1M | $13.4M | — |
| Investing cash flow | $1.74B | -$758.5M | -$181.1M | — |
| Financing cash flow | -$274.9M | -$229.9M | -$148.0M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-282911.
Others in SIC 7389
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MA | Mastercard Inc | $510.86B | 35.1x | 16.4% |
| RPAY | Repay Holdings Corp | $323.15B | — | -1.2% |
| UBER | Uber Technologies, Inc | $154.74B | 16.0x | 18.3% |
| ACN | Accenture plc | $114.31B | 15.4x | 7.4% |
| MELI | MERCADOLIBRE INC | $100.30B | 50.2x | 34.3% |
| DASH | DoorDash, Inc. | $91.98B | 99.4x | 27.9% |
| PYPL | PayPal Holdings, Inc. | $48.48B | 10.2x | 4.3% |
| EBAY | EBAY INC | $46.02B | 23.8x | 7.9% |