Walmart Inc. WMT
Walmart Inc. ("Walmart," the "Company" or "we") is a people-led, technology-powered omnichannel retailer dedicated to helping people around the world save money and live better by providing the opportunity to shop in both retail stores and through eCommerce, and to access our other service offerings. Through innovation, we strive to continuously improve a customer-centric experience that seamlessly integrates our eCommerce and retail stores in an omnichannel offering that saves time for our customers. Each week, we serve approximately 280 million customers who visit more than 10,900 stores in 19 countries and through our numerous eCommerce websites and mobile applications.
Our strategy is to make every day easier for busy families, operate with discipline, sharpen our culture and become more digital, and make trust a competitive advantage. Making life easier for busy families includes our commitment to price leadership, which has been and will remain a cornerstone of our business, as well as increasing convenience to save our customers time. By leading on price, we earn the trust of our customers every day by providing a broad assortment of quality merchandise and services at everyday low prices ("EDLP"). EDLP is our pricing philosophy under which we price items at a low price every day so our customers trust that our prices will not change under frequent promotional activity. Everyday low cost ("EDLC") is our commitment to control expenses so our cost savings can be passed along to our customers.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- U.S.
- Non-U.S. operations
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| U.S. | $581.17B | $557.62B | $532.08B |
| Non-U.S. operations | $131.99B | $123.36B | $116.05B |
As the company reported it, from the “Segments and Disaggregated Revenue - Segment Revenues and Long-Lived Assets (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- Walmart U.S.
- Walmart International
- Sam's Club U.S.
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Walmart U.S. | $485.60B | $465.01B | $443.80B |
| Walmart International | $131.99B | $123.36B | $116.05B |
| Sam's Club U.S. | $95.54B | $92.56B | $88.23B |
As the company reported it, from the “Segments and Disaggregated Revenue - Schedule of Segment Reporting Information by Segment (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $706.41B | $674.54B | $642.64B | $605.88B | $567.76B | $555.23B | $519.93B | $510.33B | $495.76B | $481.32B |
| Cost of revenue | $535.39B | $511.75B | $490.14B | $463.72B | $429.00B | $420.31B | $394.61B | $385.30B | $373.40B | $361.26B |
| Gross profit | $171.02B | $162.78B | $152.50B | $142.16B | $138.76B | $134.92B | $125.32B | $125.03B | $122.36B | $120.06B |
| SG&A | $147.94B | $139.88B | $130.97B | $127.14B | $117.81B | $116.29B | $108.79B | $107.15B | $106.51B | $101.85B |
| Operating income | $29.82B | $29.35B | $27.01B | $20.43B | $25.94B | $22.55B | $20.57B | $21.96B | $20.44B | $22.76B |
| Interest expense | — | — | $2.14B | $1.87B | $1.84B | $2.19B | $2.41B | $2.13B | $2.18B | $2.27B |
| Pre-tax income | $29.47B | $26.31B | $21.85B | $17.02B | $18.70B | $20.56B | $20.12B | $11.46B | $15.12B | $20.50B |
| Income tax | $7.20B | $6.15B | $5.58B | $5.72B | $4.76B | $6.86B | $4.92B | $4.28B | $4.60B | $6.20B |
| Net income | $21.89B | $19.44B | $15.51B | $11.68B | $13.67B | $13.51B | $14.88B | $6.67B | $9.86B | $13.64B |
| EPS, basic | 2.74 | 2.42 | 1.92 | 1.43 | 1.63 | 4.77 | 5.22 | 2.28 | 3.29 | 4.40 |
| EPS, diluted | 2.73 | 2.41 | 1.91 | 1.42 | 1.62 | 4.75 | 5.19 | 2.26 | 3.28 | 4.38 |
| Shares, diluted (wtd. avg.) | 8.02B | 8.08B | 8.11B | 8.20B | 8.41B | 2.85B | 2.87B | 2.94B | 3.01B | 3.11B |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $10.73B | $9.04B | $9.94B | $8.84B | $14.83B | $17.79B | $9.52B | $7.76B | $7.01B | $7.14B |
| Receivables | $11.17B | $9.97B | $8.80B | $7.93B | $8.28B | $6.52B | $6.28B | $6.28B | $5.61B | $5.83B |
| Inventory | $58.85B | $56.44B | $54.89B | $56.58B | $56.51B | $44.95B | $44.44B | $44.27B | $43.78B | $43.05B |
| Total current assets | $84.87B | $79.46B | $76.88B | $75.66B | $81.07B | $90.07B | $61.81B | $61.90B | $59.66B | $57.69B |
| Property, plant and equipment | $136.08B | $119.99B | $110.81B | $100.76B | $94.52B | $92.20B | $105.21B | $104.32B | $107.67B | $107.71B |
| Goodwill | $28.73B | $28.79B | $28.11B | $28.17B | $29.01B | $28.98B | $31.07B | $31.18B | $18.24B | $17.04B |
| Total assets | $284.67B | $260.82B | $252.40B | $243.20B | $244.86B | $252.50B | $236.50B | $219.29B | $204.52B | $198.82B |
| Accounts payable | $63.06B | $58.67B | $56.81B | $53.74B | $55.26B | $49.14B | $46.97B | $47.06B | $46.09B | $41.43B |
| Short-term debt | $3.54B | $2.60B | $3.45B | $4.19B | $2.80B | $3.12B | $5.36B | $1.88B | $3.74B | $2.26B |
| Total current liabilities | $107.47B | $96.58B | $92.42B | $92.20B | $87.38B | $92.64B | $77.79B | $77.48B | $78.52B | $66.93B |
| Long-term debt | $34.62B | $33.40B | $36.13B | $34.65B | $34.86B | $41.19B | $43.71B | $43.52B | $30.05B | $36.02B |
| Retained earnings | $104.77B | $98.31B | $89.81B | $83.14B | $86.90B | $88.76B | $83.94B | $80.78B | $85.11B | $89.35B |
| Total equity | $99.62B | $91.01B | $90.35B | $83.75B | $91.89B | $87.53B | $81.55B | $79.63B | $80.82B | $80.53B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $41.56B | $36.44B | $35.73B | $28.84B | $24.18B | $36.07B | $25.25B | $27.75B | $28.34B | $31.67B |
| Depreciation and amortisation | $14.20B | $12.97B | $11.85B | $10.95B | $10.66B | $11.15B | $10.99B | $10.68B | $10.53B | $10.08B |
| Capital expenditure | $26.64B | $23.78B | $20.61B | $16.86B | $13.11B | $10.26B | $10.71B | $10.34B | $10.05B | $10.62B |
| Investing cash flow | -$26.35B | -$21.38B | -$21.29B | -$17.72B | -$6.01B | -$10.07B | -$9.13B | -$24.04B | -$9.08B | -$13.90B |
| Financing cash flow | -$13.55B | -$14.82B | -$13.41B | -$17.04B | -$22.83B | -$16.12B | -$14.30B | -$2.54B | -$19.88B | -$19.07B |
| Dividends paid | $7.51B | $6.69B | $6.14B | $6.11B | $6.15B | $6.12B | $6.05B | $6.10B | $6.12B | $6.22B |
| Buybacks | $8.09B | $4.49B | $2.78B | $9.92B | $9.79B | $2.62B | $5.72B | $7.41B | $8.30B | $8.30B |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-173673.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $481.32B | $495.76B | $510.33B | $519.93B | $555.23B | $567.76B | $605.88B | $642.64B | $674.54B | $706.41B |
| Gross profit | $120.06B | $122.36B | $125.03B | $125.32B | $134.92B | $138.76B | $142.16B | $152.50B | $162.78B | $171.02B |
| Net income | $13.64B | $9.86B | $6.67B | $14.88B | $13.51B | $13.67B | $11.68B | $15.51B | $19.44B | $21.89B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Other event Item 8.01
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Officer or director change Item 5.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 5331
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| COST | COSTCO WHOLESALE CORP /NEW | $444.95B | 55.1x | 8.2% |
| TGT | TARGET CORP | $69.40B | 18.8x | -1.7% |
| DG | DOLLAR GENERAL CORP | $29.27B | 19.4x | 5.2% |
| DLTR | DOLLAR TREE, INC. | $23.51B | 20.1x | 10.4% |
| BJ | BJ's Wholesale Club Holdings, Inc. | $13.37B | 24.2x | 4.7% |
| FIVE | FIVE BELOW, INC | $12.29B | 34.5x | 22.9% |
| PSMT | PRICESMART INC | $5.28B | 35.5x | 7.2% |
| OLLI | Ollie's Bargain Outlet Holdings, Inc. | $5.21B | 22.6x | 16.6% |