COSTCO WHOLESALE CORP /NEW COST
Costco Wholesale Corporation and its subsidiaries (Costco or the Company) began operations in 1983, in Seattle, Washington. We are principally engaged in the operation of membership warehouses in the United States (U.S.) and Puerto Rico, Canada, Mexico, Japan, the United Kingdom (U.K.), Korea, Australia, Taiwan, China, Spain, France, Sweden, Iceland, and New Zealand. Costco operated 914, 890, and 861 warehouses worldwide at August 31, 2025, September 1, 2024, and September 3, 2023. The Company operates e-commerce sites in the U.S., Canada, Mexico, the U.K., Korea, Taiwan, Japan, and Australia. Our common stock trades on the NASDAQ Global Select Market, under the symbol "COST."
We report on a 52/53-week fiscal year, consisting of thirteen four-week periods and ending on the Sunday nearest the end of August. The first three quarters consist of three periods each, and the fourth quarter consists of four periods (five weeks in the thirteenth period in a 53-week year). The material seasonal impact in our operations is increased net sales and earnings during the winter holiday season. References to 2025 and 2024 relate to the 52-week fiscal years ended August 31, 2025, and September 1, 2024. References to 2023 relate to the 53-week fiscal year ended September 3, 2023.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $275.24B | $254.45B | $242.29B | $226.95B | $195.93B | $166.76B | $152.70B | $141.58B | $129.03B | $118.72B |
| Cost of revenue | $239.89B | $222.36B | $212.59B | $199.38B | $170.68B | $144.94B | $132.89B | $123.15B | $111.88B | $102.90B |
| Gross profit | $35.35B | $32.09B | $29.70B | $27.57B | $25.25B | $21.82B | $16.46B | $18.42B | $17.14B | $15.82B |
| SG&A | $24.97B | $22.81B | $21.59B | $19.78B | $18.54B | $16.39B | $14.99B | $13.88B | $12.95B | $12.07B |
| Operating income | $10.38B | $9.29B | $8.11B | $7.79B | $6.71B | $5.43B | $4.74B | $4.48B | $4.11B | $3.67B |
| Interest expense | $154.0M | $169.0M | $160.0M | $158.0M | $171.0M | $160.0M | $150.0M | $159.0M | $134.0M | $133.0M |
| Pre-tax income | $10.82B | $9.74B | $8.49B | $7.84B | $6.68B | $5.37B | $4.76B | $4.44B | $4.04B | $3.62B |
| Income tax | $2.72B | $2.37B | $2.19B | $1.93B | $1.60B | $1.31B | $1.06B | $1.26B | $1.32B | $1.24B |
| Net income | $8.10B | $7.37B | $6.29B | $5.84B | $5.01B | $4.00B | $3.66B | $3.13B | $2.68B | $2.35B |
| EPS, basic | 18.24 | 16.59 | 14.18 | 13.17 | 11.30 | 9.05 | 8.32 | 7.15 | 6.11 | 5.36 |
| EPS, diluted | 18.21 | 16.56 | 14.16 | 13.14 | 11.27 | 9.02 | 8.26 | 7.09 | 6.08 | 5.33 |
| Shares, diluted (wtd. avg.) | 444.8M | 444.8M | 444.5M | 444.8M | 444.3M | 443.9M | 442.9M | 441.8M | 440.9M | 441.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $14.16B | $9.91B | $13.70B | $10.20B | $11.26B | $12.28B | $8.38B | $6.05B | $4.55B | $3.38B |
| Short-term investments | $1.12B | $1.24B | $1.53B | $846.0M | $917.0M | $1.03B | $1.06B | $1.20B | $1.23B | $1.35B |
| Receivables | $3.20B | $2.72B | $2.29B | $2.24B | $1.80B | $1.55B | $1.53B | $1.67B | $1.43B | $1.25B |
| Inventory | $18.12B | $18.65B | $16.65B | $17.91B | $14.21B | $12.24B | $11.39B | $11.04B | $9.83B | $8.97B |
| Total current assets | $38.38B | $34.25B | $35.88B | $32.70B | $29.50B | $28.12B | $23.48B | $20.29B | $17.32B | $15.22B |
| Property, plant and equipment | $31.91B | $29.03B | $26.68B | $24.65B | $23.49B | $21.81B | $20.89B | $19.68B | $18.16B | $17.04B |
| Goodwill | — | $994.0M | $994.0M | $993.0M | $996.0M | $988.0M | $53.0M | — | — | — |
| Total assets | $77.10B | $69.83B | $68.99B | $64.17B | $59.27B | $55.56B | $45.40B | $40.83B | $36.35B | $33.16B |
| Accounts payable | $19.78B | $19.42B | $17.48B | $17.85B | $16.28B | $14.17B | $11.68B | $11.24B | $9.61B | $7.61B |
| Short-term debt | $75.0M | $103.0M | $1.08B | $73.0M | $799.0M | $95.0M | $1.70B | $90.0M | $86.0M | $1.10B |
| Total current liabilities | $37.11B | $35.46B | $33.58B | $32.00B | $29.44B | $24.84B | $23.24B | $19.93B | $17.50B | $15.57B |
| Long-term debt | $5.71B | $5.79B | $5.38B | $6.48B | $6.69B | $7.51B | $5.12B | $6.49B | $6.57B | $4.06B |
| Total liabilities | $47.94B | $46.21B | $43.94B | $43.52B | $41.19B | $36.85B | $29.82B | $27.73B | $25.27B | $20.83B |
| Retained earnings | $22.65B | $17.62B | $19.52B | $15.59B | $11.67B | $12.88B | $10.26B | $7.89B | $5.99B | $7.69B |
| Total equity | $29.16B | $23.62B | $25.06B | $20.65B | $18.08B | $18.70B | $15.58B | $13.10B | $11.08B | $12.33B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $13.34B | $11.34B | $11.07B | $7.39B | $8.96B | $8.86B | $6.36B | $5.77B | $6.73B | $3.29B |
| Depreciation and amortisation | $2.43B | $2.24B | $2.08B | $1.90B | $1.78B | $1.65B | $1.49B | $1.44B | $1.37B | $1.25B |
| Stock-based compensation | $860.0M | $818.0M | $774.0M | $724.0M | $665.0M | $619.0M | $595.0M | $544.0M | $514.0M | $459.0M |
| Capital expenditure | $5.50B | $4.71B | $4.32B | $3.89B | $3.59B | $2.81B | $3.00B | $2.97B | $2.50B | $2.65B |
| Investing cash flow | -$5.31B | -$4.41B | -$4.97B | -$3.92B | -$3.54B | -$3.89B | -$2.87B | -$2.95B | -$2.37B | -$2.35B |
| Financing cash flow | -$3.77B | -$10.76B | -$2.61B | -$4.28B | -$6.49B | -$1.15B | -$1.15B | -$1.28B | -$3.22B | -$2.42B |
| Dividends paid | $2.18B | $9.04B | $1.25B | $1.50B | $5.75B | $1.48B | $1.04B | $689.0M | $3.90B | $746.0M |
| Buybacks | $903.0M | $700.0M | $676.0M | $439.0M | $496.0M | $196.0M | $247.0M | $328.0M | $469.0M | $486.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000909832-25-000101.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $118.72B | $129.03B | $141.58B | $152.70B | $166.76B | $195.93B | $226.95B | $242.29B | $254.45B | $275.24B |
| Gross profit | $15.82B | $17.14B | $18.42B | $16.46B | $21.82B | $25.25B | $27.57B | $29.70B | $32.09B | $35.35B |
| Net income | $2.35B | $2.68B | $3.13B | $3.66B | $4.00B | $5.01B | $5.84B | $6.29B | $7.37B | $8.10B |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event Item 8.01
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event Item 8.01
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 5331
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WMT | Walmart Inc. | $951.18B | 43.9x | 4.7% |
| TGT | TARGET CORP | $69.40B | 18.8x | -1.7% |
| DG | DOLLAR GENERAL CORP | $29.27B | 19.4x | 5.2% |
| DLTR | DOLLAR TREE, INC. | $23.51B | 20.1x | 10.4% |
| BJ | BJ's Wholesale Club Holdings, Inc. | $13.37B | 24.2x | 4.7% |
| FIVE | FIVE BELOW, INC | $12.29B | 34.5x | 22.9% |
| PSMT | PRICESMART INC | $5.28B | 35.5x | 7.2% |
| OLLI | Ollie's Bargain Outlet Holdings, Inc. | $5.21B | 22.6x | 16.6% |