WEST FRASER TIMBER CO., LTD WFG

Industrials SIC 2421 - Sawmills & Planting Mills, General NAICS Manufacturing › Wood Product Manufacturing › Other Wood Product Manufacturing derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Revenue $5.46B$6.17B$6.45B$9.70B$10.52B$4.37B—
Operating income -$1.19B$7.0M-$284.0M$2.56B$3.94B$831.0M—
Net income -$937.0M-$5.0M-$167.0M$1.98B$2.95B$588.0M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Total assets $7.62B$8.76B$9.41B$9.97B$10.43B$4.18B$3.59B
Total equity $5.85B$6.95B$7.22B$7.62B$7.66B$2.48B$1.91B

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001402388-26-000009.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -5B 0 5B 10B 15B Revenue, FY2020: 4.4B Net income, FY2020: 588M Revenue, FY2021: 10.5B Net income, FY2021: 2.9B Revenue, FY2022: 9.7B Net income, FY2022: 2B Revenue, FY2023: 6.5B Net income, FY2023: -167M Revenue, FY2024: 6.2B Net income, FY2024: -5M Revenue, FY2025: 5.5B Net income, FY2025: -937M FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $4.37B $10.52B $9.70B $6.45B $6.17B $5.46B
Gross profit — — — — — — —
Net income — $588.0M $2.95B $1.98B -$167.0M -$5.0M -$937.0M

Others in SIC 2421

TickerCompanyMarket capP/ERevenue growth
UFPI UFP INDUSTRIES INC $4.48B 16.2x -5.0%