UFP INDUSTRIES INC UFPI
General Development of the Business.
UFP Industries, Inc. ("we," "our," "the Company," or "UFP") is a holding company with subsidiaries throughout the United States, Mexico, Canada, Spain, India and Australia that design, manufacture and supply products made from wood, wood and non-wood composites, and other materials to three segments: retail, packaging, and construction. We are headquartered in Grand Rapids, Michigan.
For information relating to current developments in our business please see "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Item 7 below.
Financial Information About Segments.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Foreign
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $6.04B | $6.36B | $6.94B |
| Foreign | $282.4M | $292.8M | $283.0M |
As the company reported it, from the “SEGMENT REPORTING - Information Regarding Principal Geographic Areas (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.32B | $6.65B | $7.22B | $9.63B | $8.64B | $5.15B | $4.42B | $4.49B | $4.01B | $3.30B |
| Cost of revenue | $5.26B | $5.43B | $5.80B | $7.84B | $7.23B | $4.35B | $3.73B | $3.90B | $3.40B | $2.77B |
| Gross profit | $1.06B | $1.23B | $1.42B | $1.79B | $1.41B | $800.3M | $685.5M | $592.9M | $542.8M | $474.6M |
| SG&A | $691.0M | $735.0M | $766.6M | $832.1M | $682.3M | $444.6M | $439.0M | $392.2M | $362.2M | $310.2M |
| Total operating expenses | $696.2M | $734.5M | $772.4M | — | — | — | — | — | — | — |
| Operating income | $363.9M | $492.2M | $646.5M | $950.2M | $737.6M | $345.8M | $244.9M | $207.3M | $181.5M | $164.4M |
| Interest expense | $10.9M | $12.7M | $12.8M | $13.9M | $13.8M | $9.3M | $8.7M | $8.9M | $6.2M | $4.6M |
| Pre-tax income | $392.2M | $540.2M | $671.2M | $934.8M | $726.3M | $341.0M | $240.7M | $197.9M | $176.0M | $160.7M |
| Income tax | $96.2M | $121.4M | $156.8M | $229.9M | $174.0M | $87.1M | $58.3M | $45.4M | $52.0M | $55.2M |
| Net income | $294.8M | $414.6M | $514.3M | $692.7M | $535.6M | $246.8M | $179.7M | $148.6M | $119.5M | $101.2M |
| EPS, basic | 5.00 | 6.78 | 8.21 | 11.05 | 8.61 | 4.00 | 2.91 | 2.41 | 1.95 | 1.66 |
| EPS, diluted | 5.00 | 6.77 | 8.07 | 10.97 | 8.59 | 4.00 | 2.91 | 2.40 | 1.94 | 1.65 |
| Shares, diluted (wtd. avg.) | 56.8M | 58.9M | 60.6M | 60.7M | 60.4M | 59.9M | 60.1M | 60.4M | 60.4M | 60.2M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $914.2M | $1.17B | $1.12B | $559.4M | $286.7M | $436.5M | $168.3M | $27.3M | $28.3M | $34.1M |
| Short-term investments | $34.4M | $31.1M | $34.7M | $36.0M | $36.5M | $24.3M | $18.5M | $14.8M | $11.3M | — |
| Receivables | $476.0M | $500.9M | $549.5M | $617.6M | $737.8M | $470.5M | $364.0M | $343.4M | $327.8M | $282.3M |
| Inventory | $722.0M | $720.8M | $727.8M | $973.2M | $963.3M | $567.3M | $486.9M | $556.2M | $460.3M | $397.2M |
| Total current assets | $2.27B | $2.50B | $2.50B | $2.26B | $2.07B | $1.54B | $1.09B | $995.3M | $863.5M | $756.4M |
| Property, plant and equipment | $992.6M | $890.7M | $776.6M | $689.0M | $589.0M | $417.2M | $387.2M | $354.7M | $328.6M | $297.9M |
| Goodwill | $343.9M | $339.8M | $336.3M | $337.3M | $315.0M | $252.2M | $229.5M | $224.1M | $212.6M | $198.5M |
| Other intangibles | $133.6M | $152.5M | $175.2M | $143.9M | $109.0M | $72.3M | $48.3M | $41.5M | $34.9M | $26.7M |
| Total assets | $4.02B | $4.15B | $4.02B | $3.67B | $3.25B | $2.40B | $1.89B | $1.65B | $1.46B | $1.29B |
| Accounts payable | $205.9M | $224.7M | $203.1M | $206.9M | $319.1M | $211.5M | $142.5M | $136.9M | $140.1M | $124.7M |
| Short-term debt | $899.0K | $4.1M | $42.9M | $2.9M | $42.7M | $100.0K | $2.8M | $148.0K | $1.3M | $2.6M |
| Total current liabilities | $494.2M | $512.4M | $568.0M | $611.8M | $776.0M | $463.7M | $354.0M | $310.2M | $303.2M | $271.8M |
| Long-term debt | $228.9M | $229.8M | $233.5M | $275.2M | $277.6M | $311.6M | $160.9M | $202.1M | $144.7M | $109.1M |
| Total liabilities | $934.2M | $900.9M | $967.6M | $1.07B | $1.23B | $921.7M | $631.7M | $558.9M | $490.7M | $431.6M |
| Retained earnings | $2.56B | $2.78B | $2.58B | $2.22B | $1.68B | $1.18B | $995.0M | $839.9M | $736.2M | $649.1M |
| Total equity | $3.06B | $3.22B | $3.03B | $2.60B | $2.02B | $1.48B | $1.26B | $1.09B | $974.0M | $860.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $545.7M | $642.6M | $959.9M | $831.6M | $512.5M | $336.5M | $349.3M | $116.7M | $136.6M | $172.5M |
| Depreciation and amortisation | $138.4M | $124.6M | $110.6M | $94.1M | $84.2M | $64.0M | $60.5M | $54.9M | $48.5M | $40.8M |
| Stock-based compensation | $37.8M | $38.2M | $34.9M | $28.2M | $11.2M | $4.0M | $4.0M | $3.6M | $3.6M | $2.2M |
| Capital expenditure | $269.4M | $232.3M | $180.4M | $174.1M | $151.2M | $89.2M | $84.9M | $95.9M | $71.1M | $53.8M |
| Investing cash flow | -$273.2M | -$270.8M | -$240.2M | -$353.9M | -$611.2M | -$154.7M | -$142.0M | -$121.2M | -$137.7M | -$227.7M |
| Financing cash flow | -$530.1M | -$307.1M | -$162.9M | -$210.2M | -$45.0M | $85.2M | -$67.3M | $4.4M | -$5.2M | $3.2M |
| Dividends paid | $82.3M | $80.8M | $68.2M | $58.9M | $40.2M | $30.7M | $24.5M | $22.1M | $19.6M | $3.3M |
| Buybacks | $433.0M | $141.1M | $82.1M | $95.8M | — | $29.2M | — | $24.6M | $13.0M | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-019567.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.30B | $4.01B | $4.49B | $4.42B | $5.15B | $8.64B | $9.63B | $7.22B | $6.65B | $6.32B |
| Gross profit | $474.6M | $542.8M | $592.9M | $685.5M | $800.3M | $1.41B | $1.79B | $1.42B | $1.23B | $1.06B |
| Net income | $101.2M | $119.5M | $148.6M | $179.7M | $246.8M | $535.6M | $692.7M | $514.3M | $414.6M | $294.8M |
Recent filings and events
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Regulation FD disclosure Item 7.01
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event Item 8.01
- Change of control Control of the company has changed hands. Item 5.01
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2421
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WFG | WEST FRASER TIMBER CO., LTD | — | — | -11.5% |