WEX Inc. WEX
WEX is a global commerce platform that provides seamlessly embedded, personalized payments solutions across three business segments: Mobility, Benefits, and Corporate Payments. Our purpose is to simplify the business of running a business. That purpose has become increasingly relevant as organizations face rising complexity driven by fragmented systems, manual workflows, increasing costs, and greater compliance demands. These challenges slow decision-making and introduce additional operational risk. Leveraging our deep industry expertise, WEX has developed platforms and proprietary networks that address these issues by delivering the technologies and services that enable our customers to achieve greater speed and efficiency, cost savings, accuracy, and insight across financial and administrative workflows.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Mobility
- Benefits
- Corporate Payments
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Mobility | $785.2M | $834.5M | $809.3M |
| Benefits | $601.0M | $572.9M | $559.0M |
| Corporate Payments | $459.2M | $459.9M | $470.1M |
As the company reported it, from the “Revenue - Schedule of Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.85B | $1.87B | $1.84B | $1.69B | $1.35B | $1.13B | $1.21B | $996.8M | $1.25B | $1.01B |
| Cost of revenue | $1.10B | $1.04B | $973.3M | $930.5M | $702.1M | $673.2M | $659.8M | $547.9M | $514.3M | $458.8M |
| Gross profit | $744.8M | $829.5M | $865.1M | $759.2M | $643.7M | $455.8M | $547.7M | $448.8M | $734.3M | $553.7M |
| SG&A | $330.2M | $375.8M | $428.0M | $343.9M | $326.9M | $292.1M | $275.8M | $209.3M | $184.3M | $185.6M |
| Total operating expenses | — | — | — | — | — | — | — | — | $1.01B | $823.3M |
| Operating income | $663.9M | $686.3M | $647.1M | $469.8M | $342.0M | -$91.7M | $385.8M | $380.6M | $233.4M | $158.5M |
| Interest expense | — | — | — | $130.7M | $128.4M | $157.1M | $134.7M | $105.0M | $31.9M | $17.1M |
| Pre-tax income | $420.2M | $417.8M | $368.8M | $260.5M | $203.9M | -$301.1M | $216.5M | $238.6M | $174.4M | $48.9M |
| Income tax | $116.1M | $108.2M | $102.2M | $93.1M | $67.8M | $20.6M | $61.2M | $68.8M | $15.4M | $28.6M |
| Net income | $304.1M | $309.6M | $266.6M | $167.2M | $135.3M | -$283.9M | $156.3M | $168.3M | $160.1M | $20.3M |
| EPS, basic | 8.57 | 7.59 | 6.23 | 4.54 | 0.00 | -5.56 | 2.29 | 3.90 | 3.72 | 0.58 |
| EPS, diluted | 8.47 | 7.50 | 6.16 | 4.50 | 0.00 | -5.56 | 2.26 | 3.86 | 3.71 | 0.57 |
| Shares, diluted (wtd. avg.) | 35.9M | 41.3M | 43.3M | 44.7M | 45.3M | 43.8M | 43.8M | 43.6M | 43.1M | 40.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $905.8M | $595.8M | $2.23B | $1.86B | $1.26B | $852.0M | $810.9M | $541.5M | $503.5M | $190.9M |
| Short-term investments | $4.33B | $3.76B | $3.02B | $1.40B | $948.7M | $0 | — | — | — | — |
| Total current assets | $9.71B | $8.52B | $8.94B | $6.82B | $5.30B | $3.50B | $3.84B | $3.40B | $3.21B | — |
| Property, plant and equipment | $253.7M | $261.2M | $242.9M | $202.2M | $179.5M | $188.3M | $212.5M | $187.9M | $163.9M | $167.3M |
| Goodwill | $3.02B | $2.98B | $3.02B | $2.73B | $2.91B | $2.69B | $2.44B | $1.83B | $1.88B | $1.84B |
| Other intangibles | $1.09B | $1.26B | $1.46B | $1.47B | $1.64B | $1.55B | $1.58B | $1.03B | $1.15B | $1.27B |
| Total assets | $14.40B | $13.32B | $13.88B | $11.53B | $10.31B | $8.18B | $8.30B | $6.77B | $6.69B | $6.00B |
| Short-term debt | $54.7M | $52.1M | $55.1M | $53.1M | $155.8M | $152.7M | $248.5M | $216.5M | $397.2M | — |
| Total current liabilities | $9.29B | $8.33B | $8.52B | $6.29B | $4.40B | $2.74B | $3.05B | $2.31B | $2.58B | — |
| Long-term debt | $3.53B | $3.08B | $2.83B | $2.52B | $2.70B | $2.87B | $2.69B | $2.13B | $2.03B | — |
| Total liabilities | $13.16B | $11.83B | $12.06B | $9.88B | $8.21B | $6.15B | $6.21B | $4.97B | $5.06B | $4.49B |
| Retained earnings | $2.37B | $2.07B | $1.76B | $1.49B | $1.29B | $1.29B | $1.54B | $1.48B | $1.31B | $1.24B |
| Total equity | $1.23B | $1.49B | $1.82B | $1.65B | $1.84B | $1.88B | $1.93B | $1.80B | $1.63B | $1.42B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $454.3M | $481.4M | $907.9M | $679.4M | -$42.6M | $736.8M | $663.2M | $400.2M | $135.4M | -$141.2M |
| Depreciation and amortisation | $331.1M | $321.3M | $276.2M | $263.9M | $272.6M | $261.9M | $237.1M | $199.8M | $203.7M | $141.7M |
| Stock-based compensation | $100.3M | $112.2M | $127.0M | $97.9M | $74.8M | $63.9M | $45.8M | $33.9M | $30.5M | $19.7M |
| Capital expenditure | $140.6M | $147.3M | $143.6M | $112.9M | $86.0M | $80.5M | $102.9M | $87.2M | $79.3M | $61.8M |
| Investing cash flow | -$696.9M | -$960.6M | -$2.14B | -$716.7M | -$1.60B | -$329.1M | -$990.6M | -$254.2M | -$168.1M | -$1.16B |
| Financing cash flow | $418.9M | -$260.3M | $1.57B | $681.3M | $1.60B | -$59.0M | $749.8M | -$102.7M | $359.4M | $1.22B |
| Buybacks | $799.8M | $652.0M | $303.4M | $282.8M | $0 | $0 | — | — | $0 | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001309108-26-000010.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.01B | $1.25B | $996.8M | $1.21B | $1.13B | $1.35B | $1.69B | $1.84B | $1.87B | $1.85B |
| Gross profit | $553.7M | $734.3M | $448.8M | $547.7M | $455.8M | $643.7M | $759.2M | $865.1M | $829.5M | $744.8M |
| Net income | $20.3M | $160.1M | $168.3M | $156.3M | -$283.9M | $135.3M | $167.2M | $266.6M | $309.6M | $304.1M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event Item 8.01
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7389
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MA | Mastercard Inc | $550.02B | 37.7x | 16.4% |
| ACN | Accenture plc | $152.67B | 20.5x | 7.4% |
| UBER | Uber Technologies, Inc | $136.24B | 14.1x | 18.3% |
| MELI | MERCADOLIBRE INC | $91.77B | 45.9x | 34.3% |
| DASH | DoorDash, Inc. | $77.93B | 84.2x | 27.9% |
| EBAY | EBAY INC | $54.03B | 28.0x | 7.9% |
| PYPL | PayPal Holdings, Inc. | $50.30B | 10.5x | 4.3% |
| MSCI | MSCI Inc. | $44.76B | 39.2x | 9.7% |