NCR Voyix Corp VYX

Technology SIC 3578 - Calculating & Accounting Machines (No Electronic Computers) NAICS Manufacturing › Machinery Manufacturing › Commercial and Service Industry Machinery Manufacturing derived NYSE

Last close 8.39 2026-10-23
Market cap $1.16B 2026-06-30 share count
52-week range 6.02 - 12.02

Valuation FY2025 figures against the last close

P/S0.4x
P/E28.0x
P/FCF—
EV/EBITDA7.9x
Dividend yield—
Diluted EPS0.30

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United States
  • Europe, Middle East and Africa
  • Asia Pacific
  • Americas (excluding United States)
Revenue by geography, 4 categories over 3 years. The same figures are in the table below. FY2025 United States, FY2025: 1.6B (61.1%) 61% United States Europe, Middle East and Africa, FY2025: 587M (21.8%) 22% Europe, Middle East and Africa Asia Pacific, FY2025: 271M (10.1%) 10% Asia Pacific Americas (excluding United States), FY2025: 188M (7.0%) 7% FY2024 United States, FY2024: 1.7B (60.5%) 61% Europe, Middle East and Africa, FY2024: 566M (20.1%) 20% Asia Pacific, FY2024: 307M (10.9%) 11% Americas (excluding United States), FY2024: 239M (8.5%) 8% FY2023 United States, FY2023: 2.1B (64.9%) 65% Europe, Middle East and Africa, FY2023: 531M (16.8%) 17% Asia Pacific, FY2023: 349M (11.0%) 11% Americas (excluding United States), FY2023: 230M (7.3%) 7%
Region FY2025FY2024FY2023
United States $1.64B $1.71B $2.06B
Europe, Middle East and Africa $587.0M $566.0M $531.0M
Asia Pacific $271.0M $307.0M $349.0M
Americas (excluding United States) $188.0M $239.0M $230.0M

As the company reported it, from the “SEGMENT INFORMATION AND CONCENTRATIONS - Schedule of Geographic Area (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $2.69B$2.82B$3.17B$3.17B$3.69B$6.21B$6.92B$6.41B$6.52B$6.54B
Cost of revenue ————————$2.63B$2.66B
Gross profit ————————$3.89B$3.88B
R&D $155.0M$157.0M$139.0M$116.0M$195.0M$234.0M$259.0M$252.0M$241.0M$225.0M
SG&A $453.0M$458.0M$658.0M$618.0M$704.0M$1.07B$1.05B$1.00B$923.0M$904.0M
Total operating expenses $2.66B$2.86B$3.30B$3.22B$3.67B$5.99B$6.30B$6.21B$5.83B$5.87B
Operating income $26.0M-$38.0M-$134.0M-$50.0M$26.0M$221.0M$611.0M$191.0M$691.0M$674.0M
Interest expense $60.0M$134.0M$294.0M$285.0M$238.0M$218.0M$197.0M$168.0M$163.0M$170.0M
Pre-tax income -$31.0M-$197.0M-$549.0M-$317.0M-$267.0M-$59.0M$341.0M$39.0M$482.0M$379.0M
Income tax $73.0M$4.0M$184.0M$52.0M$70.0M$53.0M$273.0M$73.0M$242.0M$92.0M
Net income $62.0M$957.0M-$428.0M$59.0M$98.0M-$79.0M$564.0M-$88.0M$232.0M$270.0M
EPS, basic 0.306.52-3.160.320.62-0.863.72-1.161.011.76
EPS, diluted 0.306.52-3.160.320.62-0.863.36-1.160.971.71
Shares, diluted (wtd. avg.) 141.1M144.7M140.6M136.7M131.2M128.4M145.2M118.4M127.0M129.2M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $231.0M$722.0M$256.0M$740.0M$749.0M$406.0M$563.0M$532.0M$537.0M$507.0M
Receivables $470.0M$532.0M$414.0M$550.0M$959.0M$1.12B$1.49B$1.36B$1.27B$1.28B
Inventory $217.0M$208.0M$250.0M$357.0M$754.0M$601.0M$784.0M$806.0M$780.0M$699.0M
Total current assets $1.10B$1.67B$1.21B$3.08B$2.88B$2.48B$3.14B$3.02B$2.83B$2.76B
Property, plant and equipment $174.0M$192.0M$207.0M$227.0M$703.0M$373.0M$413.0M$359.0M$341.0M$287.0M
Goodwill $1.52B$1.52B$1.52B$2.06B$4.52B$2.84B$2.83B$2.69B$2.74B$2.73B
Other intangibles $83.0M$94.0M$123.0M$416.0M$1.32B$532.0M$607.0M$595.0M$578.0M$672.0M
Total assets $3.92B$4.45B$4.99B$11.51B$11.64B$8.41B$8.99B$7.76B$7.65B$7.67B
Accounts payable $346.0M$324.0M$440.0M$594.0M$826.0M$632.0M$840.0M$897.0M$762.0M$781.0M
Short-term debt $0$0$15.0M$101.0M$57.0M$8.0M$282.0M$185.0M$52.0M$50.0M
Total current liabilities $1.06B$1.42B$1.33B$2.71B$2.81B$2.09B$2.54B$2.28B$1.89B$1.97B
Long-term debt $1.10B$1.10B$2.56B$5.55B$5.50B$3.27B$3.28B$2.98B$2.94B$3.00B
Total liabilities $2.77B$3.25B$4.69B$9.75B$10.11B$7.09B$7.49B$6.49B$6.11B$6.11B
Retained earnings $559.0M$535.0M-$421.0M$1.07B$1.03B$950.0M$1.06B$606.0M$857.0M$867.0M
Total equity $948.0M$933.0M$25.0M$1.48B$1.26B$1.05B$1.10B$395.0M$719.0M$695.0M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow -$210.0M-$132.0M$694.0M$427.0M$1.01B$641.0M$634.0M$572.0M$752.0M$896.0M
Depreciation and amortisation $231.0M$297.0M$559.0M$610.0M$517.0M$364.0M$333.0M$330.0M$354.0M$344.0M
Stock-based compensation $34.0M$47.0M$177.0M$125.0M$154.0M$108.0M$107.0M$72.0M$77.0M$61.0M
Capital expenditure $165.0M$217.0M$377.0M$92.0M$106.0M$31.0M$91.0M$143.0M$128.0M$73.0M
Investing cash flow -$134.0M$2.19B-$290.0M-$387.0M-$2.83B-$277.0M-$512.0M-$474.0M-$290.0M-$189.0M
Financing cash flow -$175.0M-$1.56B-$839.0M$1.0M$2.18B-$514.0M-$61.0M-$48.0M-$434.0M-$467.0M
Buybacks $74.0M$56.0M$0$0$0$41.0M$96.0M$210.0M$350.0M$250.0M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000070866-26-000010.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -2B 0 2B 4B 6B 8B Revenue, FY2016: 6.5B Gross profit, FY2016: 3.9B Net income, FY2016: 270M Revenue, FY2017: 6.5B Gross profit, FY2017: 3.9B Net income, FY2017: 232M Revenue, FY2018: 6.4B Net income, FY2018: -88M Revenue, FY2019: 6.9B Net income, FY2019: 564M Revenue, FY2020: 6.2B Net income, FY2020: -79M Revenue, FY2021: 3.7B Net income, FY2021: 98M Revenue, FY2022: 3.2B Net income, FY2022: 59M Revenue, FY2023: 3.2B Net income, FY2023: -428M Revenue, FY2024: 2.8B Net income, FY2024: 957M Revenue, FY2025: 2.7B Net income, FY2025: 62M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $6.54B $6.52B $6.41B $6.92B $6.21B $3.69B $3.17B $3.17B $2.82B $2.69B
Gross profit $3.88B $3.89B — — — — — — — —
Net income $270.0M $232.0M -$88.0M $564.0M -$79.0M $98.0M $59.0M -$428.0M $957.0M $62.0M

Recent filings and events

  • Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Item 7.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Officer or director change Item 5.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3578

TickerCompanyMarket capP/ERevenue growth
NATL NCR Atleos Corp $3.48B 22.0x 1.1%
DBD DIEBOLD NIXDORF, Inc $2.35B 27.2x 1.5%
PAR PAR TECHNOLOGY CORP $738.3M — 30.2%