NCR Atleos Corp NATL

Technology SIC 3578 - Calculating & Accounting Machines (No Electronic Computers) NYSE

NCR Atleos Corporation ("Atleos," the "Company," "we," "us," and "our") is an industry-leading financial technology company providing self-directed banking solutions to a global customer base including financial institutions, merchants, manufacturers, retailers and consumers. Self-directed banking is a rapidly growing, secular trend that allows banking customers to transact seamlessly between various channels all for the same transaction. Our comprehensive solutions enable the acceleration of self-directed banking through automated teller machine ("ATM") and interactive teller machine ("ITM") technology, including software, services, hardware and our proprietary Allpoint network. While we provide all our solutions on a modular basis, we have also assembled these capabilities into a turnkey, end-to-end platform which we have branded "ATM as a Service." On October 16, 2023, we completed our separation from NCR Corporation (now known as NCR Voyix Corporation or "Voyix" and referred to as "NCR" prior to the Separation) and launched as an independent publicly-traded company (the "Separation" or "Spin-off"). Additional information about the Separation can be found in Note 1, "Basis of Presentation and Significant Accounting Policies", in Part II, Item 8 of this Annual Report on Form 10-K.

Last close 46.09 2026-09-04
Market cap $3.41B 2026-06-30 share count
52-week range 33.31 - 48.50

Valuation FY2025 figures against the last close

P/S0.8x
P/E21.5x
P/FCF14.3x
EV/EBITDA7.6x
Dividend yield
Diluted EPS2.14

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Revenue $4.35B$4.30B$4.19B$4.12B$3.55B
R&D $70.0M$62.0M$80.0M$64.0M$107.0M
SG&A $513.0M$521.0M$585.0M$586.0M$537.0M
Total operating expenses $3.88B$3.87B$3.92B$3.86B$3.30B
Operating income $478.0M$437.0M$263.0M$258.0M$248.0M
Interest expense $270.0M$309.0M$90.0M$31.0M$49.0M
Pre-tax income $189.0M$125.0M$89.0M$146.0M$251.0M
Income tax $27.0M$44.0M$237.0M$48.0M$64.0M
Net income $162.0M$80.0M-$150.0M$99.0M$186.0M
EPS, basic 2.201.11-2.121.402.63
EPS, diluted 2.141.08-2.121.402.63
Shares, diluted (wtd. avg.) $75.6M$74.2M$70.6M$70.6M$70.6M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Cash and equivalents $456.0M$419.0M$339.0M$499.0M$470.0M$170.0M
Receivables $550.0M$581.0M$707.0M$455.0M
Inventory $342.0M$307.0M$333.0M$419.0M
Total current assets $1.82B$1.75B$1.86B$1.65B
Property, plant and equipment $511.0M$474.0M$468.0M$412.0M
Goodwill $1.96B$1.95B$1.95B$1.95B$1.91B
Other intangibles $498.0M$550.0M$635.0M$729.0M
Total assets $5.67B$5.54B$5.70B$5.77B
Accounts payable $617.0M$564.0M$505.0M
Short-term debt $86.0M$81.0M$76.0M
Total current liabilities $1.90B$1.72B$1.77B$1.37B
Long-term debt $2.67B$2.86B$2.94B
Total liabilities $5.27B$5.31B$5.48B$2.51B
Retained earnings $299.0M$188.0M$117.0M$0
Total equity $403.0M$219.0M$222.0M$3.25B$2.33B$905.0M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Operating cash flow $356.0M$344.0M$355.0M$274.0M$449.0M
Depreciation and amortisation $277.0M$287.0M$254.0M$127.0M$72.0M
Stock-based compensation $34.0M$38.0M$68.0M$66.0M$82.0M
Capital expenditure $117.0M$87.0M$108.0M$58.0M$80.0M
Investing cash flow -$116.0M-$135.0M-$316.0M-$417.0M-$2.49B
Financing cash flow -$253.0M-$134.0M$31.0M$183.0M$2.35B
Buybacks $28.0M$0$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-012576.

Others in SIC 3578

TickerCompanyMarket capP/ERevenue growth
DBD DIEBOLD NIXDORF, Inc $2.33B 27.0x 1.5%
VYX NCR Voyix Corp $1.26B 30.5x -4.6%
PAR PAR TECHNOLOGY CORP $817.7M 30.2%