VISHAY INTERTECHNOLOGY INC VSH

Technology SIC 3670 - Electronic Components & Accessories NAICS Manufacturing › Computer and Electronic Product Manufacturing › Semiconductor and Other Electronic Component Manufacturing derived NYSE

Vishay Intertechnology, Inc. ("Vishay," the "Company," "we," "us," or "our") manufactures one of the world's largest portfolios of discrete semiconductors and passive

electronic components that support innovative designs in the automotive, industrial, computing, consumer, telecommunications, military, aerospace, and healthcare markets. Serving customers worldwide, Vishay brands itself as The DNA of tech.®

Semiconductors include MOSFETs, diodes, and optoelectronic components. Passive components include resistors, inductors, and capacitors. Our semiconductor components

are used for a wide variety of functions, including power control, power conversion, power management, signal switching, signal routing, signal blocking, signal amplification, two-way data transfer, one-way remote control, and circuit isolation.

Last close 26.70 2026-10-23
Market cap $3.65B estimated share count
52-week range 11.77 - 69.47

Valuation FY2025 figures against the last close

P/S1.2x
P/E—
P/FCF—
EV/EBITDA14.5x
Dividend yield—
Diluted EPS-0.07

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • Asia
  • Germany
  • United States
  • Other Europe
  • Other
Revenue by geography, 5 categories over 3 years. The same figures are in the table below. FY2025 Asia, FY2025: 1.3B (41.3%) 41% Asia Germany, FY2025: 904.2M (29.5%) 29% Germany United States, FY2025: 768.1M (25.0%) 25% United States Other Europe, FY2025: 108.1M (3.5%) 4% Other, FY2025: 21M (0.7%) FY2024 Asia, FY2024: 1.1B (38.6%) 39% Germany, FY2024: 871.5M (29.7%) 30% United States, FY2024: 761.2M (25.9%) 26% Other Europe, FY2024: 148.1M (5.0%) 5% Other, FY2024: 22.5M (0.8%) FY2023 Asia, FY2023: 1.3B (37.2%) 37% Germany, FY2023: 1.1B (31.7%) 32% United States, FY2023: 879.7M (25.9%) 26% Other Europe, FY2023: 151.2M (4.4%) 4% Other, FY2023: 29.6M (0.9%)
Region FY2025FY2024FY2023
Asia $1.27B $1.13B $1.26B
Germany $904.2M $871.5M $1.08B
United States $768.1M $761.2M $879.7M
Other Europe $108.1M $148.1M $151.2M
Other $21.0M $22.5M $29.6M

As the company reported it, from the “Segment and Geographic Data, Revenue and assets by geographic area (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $3.07B$2.94B$3.40B$3.50B$3.24B$2.50B$2.67B$3.03B$2.60B$2.32B
Cost of revenue $2.47B$2.31B$2.43B$2.44B————$1.90B$1.75B
Gross profit $594.9M$626.3M$974.5M$1.06B$887.9M$581.9M$671.2M$888.5M$703.1M$573.8M
R&D $122.4M$120.1M$99.5M$81.2M$77.4M$70.9M$69.8M$72.9M$67.2M$66.8M
SG&A $538.0M$513.6M$488.3M$443.5M$420.1M$371.4M$384.6M$403.4M$367.8M$356.0M
Operating income $56.9M$5.6M$486.1M$615.5M$467.8M$209.7M$262.4M$485.1M$324.0M$197.1M
Interest expense $38.7M$27.5M$25.1M$17.1M$17.5M$31.6M$33.7M$36.7M$27.9M$25.6M
Pre-tax income $25.5M-$2.4M$467.4M$593.5M$434.6M$158.3M$226.3M$416.8M$279.4M$94.2M
Income tax $34.5M$27.4M$141.9M$163.0M$135.7M$34.5M$61.5M$70.2M$298.9M$44.8M
Net income -$9.0M-$31.2M$323.8M$428.8M$298.0M$122.9M$163.9M$345.8M-$20.3M$48.8M
EPS, basic -0.07-0.232.322.992.050.851.132.39-0.140.33
EPS, diluted -0.07-0.232.312.982.050.851.132.24-0.140.32
Shares, diluted (wtd. avg.) 135.7M137.0M140.2M143.9M145.5M145.2M145.1M154.6M145.6M150.7M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $515.0M$590.3M$972.7M$610.8M$774.1M$619.9M$694.1M$686.0M$748.0M$471.8M
Receivables $381.8M$401.9M$426.7M$416.2M$396.5M$338.6M$328.2M$397.0M$340.0M$274.0M
Inventory $759.2M$689.4M$647.5M$618.9M$536.5M$448.3M$431.7M$479.7M$429.7M$381.2M
Total current assets $1.89B$1.92B$2.30B$2.12B$2.01B$1.70B$1.70B$1.78B$2.20B$1.86B
Property, plant and equipment $1.67B$1.55B$1.29B$1.13B$979.5M$943.2M$951.5M$969.0M$905.8M$848.9M
Goodwill $180.4M$179.0M$201.4M$201.4M$165.3M$158.2M$150.6M$147.5M$142.7M$141.4M
Other intangibles $78.5M$87.2M$72.3M$77.9M$67.7M$66.8M$60.7M$65.7M$69.8M$84.5M
Total assets $4.23B$4.11B$4.24B$3.87B$3.54B$3.15B$3.12B$3.11B$3.46B$3.08B
Accounts payable $215.0M$216.3M$191.0M$189.1M$254.0M$196.2M$173.9M$218.3M$222.4M$174.1M
Short-term debt $0$0$0$0$0$0$0$0$0$0
Total current liabilities $720.4M$708.3M$691.9M$726.3M$693.7M$562.4M$520.4M$644.1M$562.5M$456.9M
Long-term debt $950.9M$905.0M$818.2M$500.9M$455.7M$394.9M$499.1M$494.5M$370.5M$357.0M
Total liabilities $2.15B$2.08B$2.04B$1.82B$1.80B$1.58B$1.63B$1.72B$1.78B$1.42B
Retained earnings $892.2M$955.5M$1.04B$773.2M$401.7M$139.0M$72.2M-$61.3M-$362.3M-$307.4M
Total equity $2.09B$2.03B$2.20B$2.05B$1.75B$1.58B$1.49B$1.38B$1.43B$1.57B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $184.3M$173.7M$365.7M$484.3M$457.1M$314.9M$296.4M$258.5M$368.8M$296.5M
Depreciation and amortisation $224.7M$210.6M$184.4M$164.0M$167.0M$166.2M$164.5M$161.9M$163.1M$159.4M
Capital expenditure $273.3M$320.1M$329.4M$325.3M$218.4M$123.6M$156.6M$229.9M$170.4M$134.6M
Investing cash flow -$257.9M-$512.5M-$72.9M-$528.9M-$230.5M-$192.1M-$195.0M$269.4M-$34.8M-$148.6M
Financing cash flow -$19.7M-$35.4M$61.1M-$101.0M-$58.8M-$209.4M-$90.0M-$575.9M-$77.2M-$142.5M
Buybacks $12.5M$50.4M$78.7M$83.0M$0$0$0$0$39.9M$23.2M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000103730-26-000029.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -1B 0 1B 2B 3B 4B Revenue, FY2016: 2.3B Gross profit, FY2016: 573.8M Net income, FY2016: 48.8M Revenue, FY2017: 2.6B Gross profit, FY2017: 703.1M Net income, FY2017: -20.3M Revenue, FY2018: 3B Gross profit, FY2018: 888.5M Net income, FY2018: 345.8M Revenue, FY2019: 2.7B Gross profit, FY2019: 671.2M Net income, FY2019: 163.9M Revenue, FY2020: 2.5B Gross profit, FY2020: 581.9M Net income, FY2020: 122.9M Revenue, FY2021: 3.2B Gross profit, FY2021: 887.9M Net income, FY2021: 298M Revenue, FY2022: 3.5B Gross profit, FY2022: 1.1B Net income, FY2022: 428.8M Revenue, FY2023: 3.4B Gross profit, FY2023: 974.5M Net income, FY2023: 323.8M Revenue, FY2024: 2.9B Gross profit, FY2024: 626.3M Net income, FY2024: -31.2M Revenue, FY2025: 3.1B Gross profit, FY2025: 594.9M Net income, FY2025: -9M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $2.32B $2.60B $3.03B $2.67B $2.50B $3.24B $3.50B $3.40B $2.94B $3.07B
Gross profit $573.8M $703.1M $888.5M $671.2M $581.9M $887.9M $1.06B $974.5M $626.3M $594.9M
Net income $48.8M -$20.3M $345.8M $163.9M $122.9M $298.0M $428.8M $323.8M -$31.2M -$9.0M

Recent filings and events

  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Other event Item 8.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Other event Item 8.01
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Other event Item 8.01
  • Results announced Item 2.02
  • Officer or director change Item 5.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3670

TickerCompanyMarket capP/ERevenue growth
HUBB HUBBELL INC $23.68B 27.1x 3.8%
MRCY MERCURY SYSTEMS INC $4.50B — 7.9%
OLED UNIVERSAL DISPLAY CORP \PA\ $4.00B 17.1x 0.5%
VPG Vishay Precision Group, Inc. $652.6M 133.1x 0.2%
KULR KULR Technology Group, Inc. $73.6M — 50.6%
LNKS Linkers Industries Ltd — — 12.0%