UNIVERSAL DISPLAY CORP \PA\ OLED
We are a leader in the research, development and commercialization of organic light emitting diode (OLED) technologies and materials for use in display and solid-state lighting applications. OLEDs are thin, lightweight and power-efficient solid-state devices that emit light that can be manufactured on both flexible and rigid substrates, making them highly suitable for use in full-color displays and as lighting products. OLED displays are capturing a growing share of the display market, especially in the mobile phone, television, monitor, wearable, tablet, notebook and personal computer, augmented reality (AR), virtual reality (VR) and automotive markets. We believe that this is because OLEDs offer potential advantages over competing display technologies with respect to power efficiency, contrast ratio, viewing angle, video response time, form factor and manufacturing cost. We also believe that OLED lighting products have the potential to replace many existing light sources in the future because of their high-power efficiency, excellent color rendering index, low operating temperature and novel form factor. Our technology leadership, our current intellectual property position, and our more than 20 years of experience working closely with leading OLED display manufacturers are some of the competitive advantages that should enable us to continue to share in the revenues from OLED displays and lighting products as they continue to gain wider adoption.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $650.6M | $647.7M | $576.4M | $616.6M | $553.5M | $428.9M | $405.2M | $247.4M | $335.6M | $198.9M |
| Cost of revenue | $154.1M | $148.5M | $135.4M | $127.9M | $115.0M | $85.5M | $75.4M | $53.5M | $54.7M | $26.3M |
| Gross profit | $496.5M | $499.2M | $441.1M | $488.7M | $438.5M | $343.4M | $329.8M | $193.9M | $280.9M | $172.6M |
| R&D | $146.1M | $157.2M | $130.5M | $117.1M | $99.7M | $83.9M | $71.3M | $53.7M | $49.1M | $42.7M |
| SG&A | $74.3M | $74.3M | $67.4M | $77.9M | $80.4M | $61.3M | $59.6M | $47.0M | $46.8M | $32.9M |
| Total operating expenses | $247.9M | $260.4M | $223.9M | $221.6M | $210.9M | $185.9M | $171.5M | $137.1M | $134.7M | $104.2M |
| Operating income | $248.6M | $238.8M | $217.2M | $267.1M | $227.6M | $157.5M | $158.3M | $56.7M | $146.2M | $68.4M |
| Pre-tax income | $294.8M | $272.1M | $245.2M | $268.2M | $228.2M | $163.5M | $169.9M | $64.3M | $149.5M | $68.6M |
| Income tax | $52.7M | $50.0M | $42.2M | $58.2M | $44.0M | $30.2M | $31.6M | $5.5M | $45.7M | $20.5M |
| Net income | $242.0M | $222.0M | $203.0M | $210.0M | $184.0M | $133.4M | $138.3M | $58.8M | $103.9M | $48.1M |
| EPS, basic | 5.09 | 4.66 | 4.25 | 4.41 | 3.87 | 2.80 | 2.92 | 1.24 | 2.19 | 1.02 |
| EPS, diluted | 5.08 | 4.65 | 4.24 | 4.40 | 3.87 | 2.80 | 2.92 | 1.24 | 2.18 | 1.02 |
| Shares, diluted (wtd. avg.) | $47.7M | $47.7M | $47.6M | $47.5M | $47.4M | $47.2M | $47.0M | $46.9M | $46.8M | $46.5M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $138.4M | $99.0M | $92.0M | $93.4M | $312.0M | $630.0M | $131.6M | $211.0M | $132.8M | $139.4M |
| Short-term investments | $464.0M | $393.7M | $422.1M | $484.3M | $351.2M | $100.0M | $514.5M | $304.3M | $287.4M | $188.6M |
| Receivables | $120.0M | $113.6M | $139.8M | $92.7M | $107.6M | $82.3M | $60.5M | $43.1M | $52.4M | $25.0M |
| Inventory | $240.9M | $182.9M | $175.8M | $183.2M | $134.2M | $91.6M | $64.0M | $70.0M | $36.3M | $17.3M |
| Total current assets | $1.09B | $899.8M | $917.1M | $899.5M | $925.9M | $924.6M | $792.4M | $634.8M | $519.2M | $385.4M |
| Property, plant and equipment | $214.9M | $195.2M | $175.2M | $143.4M | $128.8M | $102.1M | $87.9M | $69.7M | $56.5M | $27.2M |
| Goodwill | $15.5M | $15.5M | $15.5M | $15.5M | $15.5M | $15.5M | $15.5M | $15.5M | $15.5M | $15.5M |
| Other intangibles | $56.8M | $73.6M | $90.3M | $38.4M | $49.7M | $70.3M | $90.8M | $111.0M | $131.5M | $152.1M |
| Total assets | $1.96B | $1.83B | $1.67B | $1.53B | $1.47B | $1.27B | $1.12B | $933.4M | $780.0M | $627.6M |
| Accounts payable | $23.3M | $36.6M | $10.9M | $9.5M | $15.0M | $13.8M | $13.3M | $10.5M | $13.8M | $8.1M |
| Total current liabilities | $108.0M | $125.4M | $118.8M | $135.7M | $187.9M | $165.0M | $161.5M | $133.2M | $63.8M | $40.2M |
| Total liabilities | $202.7M | $215.8M | $221.7M | $257.5M | $367.0M | $356.5M | $308.7M | $242.9M | $120.9M | $99.1M |
| Retained earnings | $1.09B | $934.7M | $789.6M | $653.3M | $500.2M | $353.9M | $249.0M | $129.6M | $99.1M | -$25.6M |
| Total equity | $1.76B | $1.62B | $1.45B | $1.28B | $1.10B | $912.7M | $811.4M | $690.5M | $659.1M | $528.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $210.8M | $253.7M | $154.8M | $126.8M | $191.1M | $148.8M | $193.9M | $121.8M | $133.4M | $80.3M |
| Depreciation and amortisation | $28.4M | $25.9M | $27.4M | $24.8M | $20.0M | $15.2M | $12.5M | $8.6M | $4.9M | $4.3M |
| Stock-based compensation | $28.2M | $30.0M | $24.1M | $29.9M | $34.9M | $26.6M | $16.1M | $12.4M | $12.3M | $11.4M |
| Capital expenditure | $56.5M | $42.6M | $59.8M | $42.5M | $43.2M | $28.0M | $30.1M | $25.4M | $29.8M | $7.3M |
| Investing cash flow | -$45.5M | -$164.4M | -$83.3M | -$280.7M | -$457.8M | $391.3M | -$238.7M | -$21.0M | -$125.6M | -$38.5M |
| Financing cash flow | -$126.0M | -$82.3M | -$72.9M | -$64.6M | -$51.4M | -$41.7M | -$34.6M | -$22.6M | -$14.3M | -$14.0K |
| Dividends paid | $85.5M | $76.2M | $66.7M | $57.0M | $37.9M | $28.4M | $18.9M | $11.3M | $5.7M | — |
| Buybacks | $32.9M | $0 | $0 | — | $0 | $0 | $649.0K | $477.0K | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-173622.
Others in SIC 3670
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| HUBB | HUBBELL INC | $24.35B | 27.9x | 3.8% |
| MRCY | MERCURY SYSTEMS INC | $4.96B | — | 7.9% |
| VSH | VISHAY INTERTECHNOLOGY INC | $4.35B | — | 4.5% |
| VPG | Vishay Precision Group, Inc. | $772.3M | 157.5x | 0.2% |
| KULR | KULR Technology Group, Inc. | $118.0M | — | 50.6% |
| LNKS | Linkers Industries Ltd | — | — | 12.0% |