UTAH MEDICAL PRODUCTS INC UTMD
Currency amounts throughout this report are in thousands except per-share amounts and where noted.
Utah Medical Products, Inc. ("UTMD" or "the Company") is in the business of producing high quality cost-effective medical devices that are predominantly differentiated by safety and improved patient outcomes. Throughout this report, "UTMD" or "the Company" refers jointly to Utah Medical Products, Inc. and all of its corporate subsidiaries. Success depends on 1) recognizing and responding to needs of clinicians and patients, 2) rapidly designing or acquiring economical solutions that gain premarketing regulatory concurrence, 3) reliably producing devices that meet those clinical needs, and then 4) selling through
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- Company Sales in the United States
- Company Sales in Europe
- Company Sales Other
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Company Sales in the United States | $22.8M | $23.9M | $30.4M |
| Company Sales in Europe | $7.9M | $8.7M | $8.9M |
| Company Sales Other | $7.8M | $8.3M | $10.9M |
As the company reported it, from the “Note 9 - Geographic Information: Schedule Of Geographic Information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $38.5M | $40.9M | $50.2M | $52.3M | $49.1M | $42.2M | $46.9M | $42.0M | $41.4M | $39.3M |
| Cost of revenue | $16.5M | $16.8M | $20.2M | $20.1M | $18.1M | $16.6M | $17.4M | $15.7M | $15.0M | $15.6M |
| Gross profit | $22.0M | $24.1M | $30.0M | $32.2M | $30.9M | $25.5M | $29.5M | $26.3M | $26.4M | $23.7M |
| R&D | $668.0K | $813.0K | $560.0K | $493.0K | $526.0K | $486.0K | $483.0K | $454.0K | $447.0K | $475.0K |
| SG&A | $7.9M | $7.8M | $11.0M | $10.4M | $10.1M | $9.8M | $9.6M | $5.4M | $5.4M | $5.4M |
| Operating income | $11.4M | $13.6M | $16.8M | $19.8M | $18.9M | $13.7M | $17.6M | $18.7M | $19.0M | $16.2M |
| Pre-tax income | $14.1M | $16.8M | $20.1M | $20.7M | $19.1M | $13.8M | $17.9M | $19.5M | $19.1M | $16.4M |
| Income tax | $2.8M | $2.9M | $3.5M | $4.2M | $4.3M | $3.0M | $3.2M | $904.0K | $10.6M | $4.3M |
| Net income | $11.3M | $13.9M | $16.6M | $16.5M | $14.8M | $10.8M | $14.7M | $18.6M | $8.5M | $12.1M |
| EPS, basic | 3.48 | 3.96 | 4.58 | 4.53 | 4.05 | 2.95 | 3.96 | 4.97 | 2.29 | 3.23 |
| EPS, diluted | 3.48 | 3.96 | 4.57 | 4.52 | 4.04 | 2.94 | 3.94 | 4.95 | 2.28 | 3.22 |
| Shares, diluted (wtd. avg.) | 3.2M | 3.5M | 3.6M | 3.6M | 3.7M | 3.7M | 3.7M | 3.7M | 3.7M | 3.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $85.8M | $83.0M | $92.9M | $75.1M | $61.0M | $51.6M | $42.8M | $51.1M | $39.9M | $26.3M |
| Receivables | $3.5M | $4.1M | $3.4M | $5.5M | $5.1M | $4.1M | $4.7M | $4.0M | $3.6M | $3.2M |
| Inventory | $7.9M | $8.8M | $9.6M | $8.8M | $6.6M | $6.2M | $6.9M | $5.4M | $5.2M | $4.5M |
| Total current assets | $97.7M | $96.3M | $106.3M | $89.9M | $73.2M | $62.3M | $54.9M | $60.9M | $49.2M | $34.5M |
| Property, plant and equipment | $9.9M | $9.8M | $10.6M | $10.2M | $10.6M | $11.3M | $10.7M | $10.4M | $11.6M | $10.0M |
| Goodwill | $14.1M | $13.6M | $13.7M | $13.4M | $14.1M | $14.2M | $14.0M | $13.7M | $14.1M | $13.5M |
| Other intangibles | $840.0K | $2.9M | $4.9M | $10.4M | $17.8M | $24.0M | $30.2M | $14.8M | $17.8M | $18.3M |
| Total assets | $122.5M | $122.5M | $135.5M | $123.9M | $115.6M | $111.7M | $109.8M | $99.8M | $92.7M | $76.2M |
| Accounts payable | $911.0K | $696.0K | $769.0K | $1.2M | $761.0K | $788.0K | $1.1M | $975.0K | $934.0K | $906.0K |
| Total current liabilities | $2.6M | $3.8M | $4.7M | $6.0M | $3.7M | $3.8M | $3.4M | $5.3M | $5.3M | $3.0M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — |
| Total liabilities | $3.3M | $5.1M | $7.1M | $9.6M | $8.5M | $8.9M | $8.7M | $10.8M | $14.6M | $6.9M |
| Retained earnings | $128.7M | $129.3M | $138.3M | $126.0M | $115.3M | $111.0M | $110.8M | $100.1M | $85.6M | $81.1M |
| Total equity | $119.3M | $117.4M | $128.3M | $114.3M | $107.1M | $102.8M | $101.1M | $89.0M | $78.1M | $69.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $14.7M | $14.8M | $22.3M | $21.1M | $21.2M | $20.1M | $17.1M | $16.8M | $16.9M | $14.5M |
| Depreciation and amortisation | $826.0K | $730.0K | $623.0K | $612.0K | $636.0K | $655.0K | $700.0K | $765.0K | $660.0K | $610.0K |
| Stock-based compensation | $373.0K | $256.0K | $225.0K | $183.0K | $166.0K | $160.0K | $113.0K | $64.0K | $129.0K | $92.0K |
| Capital expenditure | $371.0K | $230.0K | $639.0K | $809.0K | $552.0K | $860.0K | $540.0K | $402.0K | $1.6M | $3.3M |
| Investing cash flow | -$371.0K | -$208.0K | -$639.0K | -$818.0K | -$552.0K | -$860.0K | -$21.5M | $534.0K | -$1.6M | -$3.3M |
| Financing cash flow | -$12.3M | -$23.8M | -$4.2M | -$5.5M | -$10.9M | -$10.7M | -$4.2M | -$4.8M | -$2.7M | -$6.3M |
| Dividends paid | $4.0M | $4.3M | $4.3M | $3.2M | $11.5M | $4.1M | $4.1M | $4.0M | $3.0M | $3.9M |
| Buybacks | $8.4M | $20.0M | $0 | $2.5M | $0 | $7.0M | $398.0K | $1.2M | $0 | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001096906-26-000395.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $39.3M | $41.4M | $42.0M | $46.9M | $42.2M | $49.1M | $52.3M | $50.2M | $40.9M | $38.5M |
| Gross profit | $23.7M | $26.4M | $26.3M | $29.5M | $25.5M | $30.9M | $32.2M | $30.0M | $24.1M | $22.0M |
| Net income | $12.1M | $8.5M | $18.6M | $14.7M | $10.8M | $14.8M | $16.5M | $16.6M | $13.9M | $11.3M |
Recent filings and events
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Results announced Item 2.02
- Shareholder vote Item 5.07
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3841
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SYK | STRYKER CORP | $117.81B | 36.6x | 11.2% |
| MMM | 3M CO | $89.46B | 28.9x | 1.5% |
| BSX | BOSTON SCIENTIFIC CORP | $66.22B | 23.6x | 19.9% |
| BDX | BECTON DICKINSON & CO | $54.18B | 34.2x | 8.2% |
| RMD | RESMED INC | $36.48B | 24.2x | 9.9% |
| DXCM | DEXCOM INC | $29.41B | 37.3x | 15.6% |
| MDLN | Medline Inc. | $29.20B | — | 11.5% |
| WST | WEST PHARMACEUTICAL SERVICES INC | $27.60B | 57.8x | 6.3% |