BOSTON SCIENTIFIC CORP BSX
Boston Scientific Corporation is a global developer, manufacturer and marketer of medical devices that are used in a broad range of interventional medical specialties. Our mission is to transform lives through innovative medical solutions that improve the health of patients around the world. As a medical technology leader for more than 45 years, we have advanced the practice of less-invasive medicine by helping physicians and other medical professionals diagnose and treat a wide range of diseases and medical conditions and improve patients' quality of life by providing alternatives to surgery and other medical procedures that are typically traumatic to the body. We advance science for life by providing a broad range of high-performance solutions to address unmet patient needs and reduce the cost of health care. When used in this report, the terms "we," "us," "our" and "the Company" mean Boston Scientific Corporation and its divisions and subsidiaries.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20.07B | $16.75B | $14.24B | $12.68B | $11.89B | $9.91B | $10.73B | $9.82B | $9.05B | $8.39B |
| Cost of revenue | $6.22B | $5.26B | $4.34B | $3.96B | $3.71B | $3.46B | $3.12B | $2.81B | $2.59B | $2.42B |
| Gross profit | $13.85B | $11.49B | $9.90B | $8.73B | $8.18B | $6.45B | $7.62B | $7.01B | $6.46B | $5.96B |
| SG&A | $6.89B | $5.98B | $5.19B | $4.52B | $4.36B | $3.79B | $3.94B | $3.57B | $3.29B | $3.10B |
| Total operating expenses | $10.24B | $8.89B | $7.55B | $7.08B | $6.98B | $6.53B | $6.10B | $5.50B | $5.17B | $5.51B |
| Operating income | $3.61B | $2.60B | $2.34B | $1.65B | $1.20B | -$80.0M | $1.52B | $1.51B | $1.28B | $447.0M |
| Interest expense | $349.0M | $305.0M | $265.0M | $470.0M | $341.0M | $361.0M | $473.0M | $241.0M | $229.0M | $233.0M |
| Pre-tax income | $3.38B | $2.28B | $1.99B | $1.14B | $1.08B | -$79.0M | $687.0M | $1.42B | $933.0M | $177.0M |
| Income tax | $493.0M | $436.0M | $393.0M | $443.0M | $36.0M | $2.0M | $4.01B | $249.0M | $828.0M | $170.0M |
| Net income | $2.89B | $1.85B | $1.59B | $698.0M | $1.04B | -$82.0M | $4.70B | $1.67B | $104.0M | $347.0M |
| EPS, basic | 1.96 | 1.26 | 1.08 | 0.45 | 0.69 | -0.08 | 3.38 | 1.21 | 0.08 | 0.26 |
| EPS, diluted | 1.94 | 1.25 | 1.07 | 0.45 | 0.69 | -0.08 | 3.33 | 1.19 | 0.08 | 0.25 |
| Shares, diluted (wtd. avg.) | 1.49B | 1.49B | 1.46B | 1.44B | 1.43B | 1.42B | 1.41B | 1.40B | 1.39B | 1.38B |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.97B | $414.0M | $865.0M | $1.13B | $2.17B | $2.00B | $607.0M | $829.0M | $1.02B | $487.0M |
| Inventory | $2.94B | $2.81B | $2.48B | $1.87B | $1.61B | $1.35B | $1.58B | $1.17B | $1.08B | $955.0M |
| Total current assets | $8.79B | $6.92B | $6.51B | $5.76B | $6.32B | $6.69B | $4.70B | $4.00B | $3.82B | $3.24B |
| Property, plant and equipment | $4.04B | $3.29B | $2.86B | $2.45B | $2.25B | $2.08B | $2.08B | $1.78B | $1.70B | $1.63B |
| Goodwill | $18.28B | $17.09B | $14.39B | $12.92B | $11.99B | $9.95B | $10.18B | $7.91B | $7.00B | $6.68B |
| Other intangibles | $7.02B | $6.68B | $6.00B | $5.90B | $6.12B | $5.92B | $7.89B | $6.37B | $5.84B | $5.88B |
| Total assets | $43.67B | $39.40B | $35.14B | $32.47B | $32.23B | $30.78B | $30.57B | $21.00B | $19.04B | $18.10B |
| Accounts payable | $1.14B | $960.0M | $942.0M | $862.0M | $794.0M | $513.0M | $542.0M | $349.0M | $530.0M | $447.0M |
| Short-term debt | $299.0M | $1.78B | $531.0M | $20.0M | $261.0M | $13.0M | $1.42B | $2.25B | $1.80B | $64.0M |
| Total current liabilities | $5.44B | $6.40B | $4.93B | $3.80B | $4.27B | $3.68B | $4.87B | $5.26B | $5.65B | $3.59B |
| Long-term debt | — | — | — | — | — | — | — | — | $3.81B | $5.42B |
| Retained earnings | $5.57B | $2.67B | $819.0M | -$750.0M | -$1.39B | -$2.38B | -$2.25B | -$6.95B | -$8.39B | -$8.58B |
| Total equity | $24.23B | $21.77B | $19.53B | $17.57B | $16.62B | $15.33B | $13.88B | $8.73B | $7.01B | $6.73B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $4.53B | $3.44B | $2.50B | $1.53B | $1.87B | $1.51B | $1.84B | $310.0M | $1.43B | $1.18B |
| Depreciation and amortisation | $1.37B | $1.27B | $1.20B | $1.14B | $1.09B | $1.12B | $1.01B | $894.0M | $844.0M | $815.0M |
| Stock-based compensation | $299.0M | $266.0M | $233.0M | $220.0M | $194.0M | $170.0M | $157.0M | $140.0M | $127.0M | $116.0M |
| Capital expenditure | $876.0M | $790.0M | $711.0M | $588.0M | $554.0M | $376.0M | $461.0M | $316.0M | $319.0M | $376.0M |
| Investing cash flow | -$2.64B | -$5.69B | -$2.57B | -$2.01B | -$1.60B | -$411.0M | -$5.04B | -$1.92B | -$1.01B | -$887.0M |
| Financing cash flow | -$395.0M | $1.81B | $5.0M | -$548.0M | -$95.0M | $293.0M | $2.97B | $1.43B | $110.0M | -$206.0M |
| Dividends paid | — | $0 | $28.0M | $55.0M | $55.0M | $28.0M | $0 | $0 | — | — |
| Buybacks | — | — | — | $0 | $0 | $535.0M | $0 | $0 | — | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000885725-26-000010.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.39B | $9.05B | $9.82B | $10.73B | $9.91B | $11.89B | $12.68B | $14.24B | $16.75B | $20.07B |
| Gross profit | $5.96B | $6.46B | $7.01B | $7.62B | $6.45B | $8.18B | $8.73B | $9.90B | $11.49B | $13.85B |
| Net income | $347.0M | $104.0M | $1.67B | $4.70B | -$82.0M | $1.04B | $698.0M | $1.59B | $1.85B | $2.89B |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Restructuring or exit costs A restructuring: layoffs, a plant closure, a business being wound down. Item 2.05
- Other event Item 8.01
- Other event Item 8.01
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Other event Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3841
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SYK | STRYKER CORP | $117.81B | 36.6x | 11.2% |
| MMM | 3M CO | $89.46B | 28.9x | 1.5% |
| BDX | BECTON DICKINSON & CO | $54.18B | 34.2x | 8.2% |
| RMD | RESMED INC | $36.48B | 24.2x | 9.9% |
| DXCM | DEXCOM INC | $29.41B | 37.3x | 15.6% |
| MDLN | Medline Inc. | $29.20B | — | 11.5% |
| WST | WEST PHARMACEUTICAL SERVICES INC | $27.60B | 57.8x | 6.3% |
| SOLV | Solventum Corp | $14.54B | 9.6x | 0.9% |