Ultra Clean Holdings, Inc. UCTT
Ultra Clean Holdings, Inc., ("UCT", the "Company" or "We") is a leading developer and supplier of critical subsystems, components, parts, and ultra-high purity cleaning and analytical services primarily for the semiconductor industry. UCT offers its customers an integrated outsourced solution for major subassemblies, improved design-to-delivery cycle times, design for manufacturability, prototyping and part and component manufacturing, as well as tool chamber parts cleaning and coating, and micro-contamination analytical services. We report results for two segments: Products and Services. Our Products segment primarily designs, engineers and manufactures production tools, components and parts, and modules and subsystems for the semiconductor and display capital equipment markets. Products include chemical delivery modules, frame assemblies, gas delivery systems, fluid delivery systems, precision robotics, process modules as well as other high-level assemblies. Our Services segment provides ultra-high purity parts cleaning, process tool part recoating, surface encapsulation and high sensitivity micro contamination analysis primarily for the semiconductor device makers and wafer fabrication equipment ("WFE") markets.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- Singapore
- United States
- Austria
- Others
- China
- South Korea
- Malaysia
- Taiwan
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Singapore | $754.0M | $711.5M | $608.7M |
| United States | $495.4M | $566.5M | $526.8M |
| Austria | $221.5M | $178.4M | $124.9M |
| Others | $190.5M | $190.7M | $168.7M |
| China | $143.1M | $214.7M | $118.1M |
| South Korea | $112.6M | $103.0M | $94.2M |
| Malaysia | $78.2M | $50.4M | $21.8M |
| Taiwan | $58.7M | $82.4M | $71.3M |
As the company reported it, from the “Revenue Recognition - Summary of Revenue by Geographic Area (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.05B | $2.10B | $1.73B | $2.37B | $2.10B | $1.40B | $1.07B | $1.10B | $924.4M | $562.8M |
| Cost of revenue | $1.73B | $1.74B | $1.46B | $1.91B | $1.67B | $1.11B | $869.4M | $920.7M | $756.7M | $476.0M |
| Gross profit | $322.9M | $356.3M | $277.3M | $465.0M | $430.0M | $291.8M | $196.8M | $175.8M | $167.7M | $86.8M |
| R&D | $32.0M | $28.3M | $28.3M | $28.5M | $24.5M | $14.8M | $14.6M | $13.3M | $11.7M | $9.9M |
| SG&A | $186.0M | $179.5M | $162.0M | $184.3M | $171.6M | $130.5M | $129.9M | $85.5M | $52.8M | $42.9M |
| Total operating expenses | $430.3M | $265.1M | $242.1M | $344.6M | $244.3M | $170.4M | $166.9M | $115.1M | $78.2M | $64.4M |
| Operating income | -$107.4M | $91.2M | $35.2M | $120.4M | $185.7M | $121.4M | $29.9M | $60.7M | $89.5M | $22.4M |
| Interest expense | $38.3M | $46.5M | $48.8M | $33.9M | $24.2M | $16.9M | $25.6M | $10.0M | $2.2M | — |
| Pre-tax income | -$145.7M | $67.2M | -$11.3M | $88.3M | $154.3M | $99.7M | $2.3M | $52.3M | $87.0M | $18.9M |
| Income tax | $25.9M | $32.7M | $10.9M | $37.9M | $27.9M | $19.3M | $10.0M | $15.3M | $11.9M | $8.9M |
| Net income | -$181.2M | $23.7M | -$31.1M | $40.4M | $119.5M | $77.6M | -$9.4M | $36.6M | $75.1M | $10.1M |
| EPS, basic | -4.00 | 0.53 | -0.70 | 0.89 | 2.75 | 1.93 | -0.24 | 0.95 | 2.25 | 0.31 |
| EPS, diluted | -4.00 | 0.52 | -0.70 | 0.88 | 2.69 | 1.89 | -0.24 | 0.94 | 2.19 | 0.30 |
| Shares, diluted (wtd. avg.) | 45.3M | 45.3M | 44.7M | 45.7M | 44 | 41 | 40 | 39 | 34 | 33.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $311.8M | $313.9M | $307.0M | $358.8M | $466.5M | $200.3M | $162.5M | $144.1M | $68.3M | $52.5M |
| Receivables | $208.8M | $241.1M | $180.8M | $253.7M | $250.1M | $145.5M | $112.7M | $107.0M | $90.2M | $74.7M |
| Inventory | $390.9M | $381.0M | $374.5M | $443.9M | $379.2M | $180.4M | $172.4M | $186.1M | $236.8M | $103.9M |
| Total current assets | $959.7M | $970.1M | $893.2M | $1.10B | $1.14B | $545.1M | $467.0M | $462.9M | $407.4M | $237.4M |
| Property, plant and equipment | $324.6M | $325.9M | $328.3M | $279.6M | $242.3M | $159.2M | $145.3M | $143.5M | $32.2M | $18.9M |
| Goodwill | $114.2M | $265.3M | $265.2M | $248.8M | $270.0M | $171.1M | $171.1M | $150.2M | $85.2M | $85.2M |
| Other intangibles | $156.8M | $184.9M | $215.3M | $187.9M | $245.7M | $160.5M | $180.3M | $193.5M | $31.6M | $37.0M |
| Total assets | $1.73B | $1.92B | $1.87B | $1.96B | $1.87B | $1.10B | $1.02B | $965.5M | $563.4M | $380.7M |
| Accounts payable | $194.9M | $212.5M | $192.9M | $253.5M | $332.9M | $121.3M | $133.1M | $99.0M | $173.5M | $71.2M |
| Total current liabilities | $300.7M | $335.6M | $310.0M | $389.2M | $469.1M | $201.2M | $210.6M | $139.3M | $207.3M | $101.1M |
| Long-term debt | $481.4M | $499.7M | — | $485.3M | $565.4M | $276.9M | $301.9M | — | — | — |
| Total liabilities | $944.9M | $984.1M | $970.5M | $1.02B | $1.13B | $551.3M | $566.8M | $514.5M | $263.1M | $164.6M |
| Retained earnings | $189.2M | $370.4M | $346.7M | $377.8M | $337.4M | $217.9M | $140.3M | $149.7M | $113.1M | $38.0M |
| Total equity | $711.0M | $873.6M | $897.2M | $937.0M | $892.7M | $551.2M | $452.5M | $451.0M | $300.3M | $216.1M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $65.6M | $65.0M | $135.9M | $47.2M | $211.6M | $97.3M | $121.0M | $41.7M | $48.9M | $17.6M |
| Stock-based compensation | $19.2M | $17.4M | $12.1M | $19.1M | $15.8M | $12.7M | $12.1M | $10.3M | $7.8M | $5.7M |
| Capital expenditure | $50.3M | $63.5M | $75.8M | $100.1M | $59.3M | $36.4M | $26.3M | $26.1M | $16.1M | $7.3M |
| Investing cash flow | -$47.0M | -$63.5M | -$119.7M | -$96.2M | -$404.8M | -$29.8M | -$49.2M | -$345.9M | -$16.1M | -$7.3M |
| Financing cash flow | -$21.2M | $9.8M | -$69.9M | -$56.0M | $460.8M | -$31.1M | -$53.4M | $380.1M | -$17.1M | -$7.9M |
| Buybacks | $3.4M | $0 | $29.4M | $12.1M | $0 | $0 | — | $3.3M | $3.3M | $3.3M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-016813.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $562.8M | $924.4M | $1.10B | $1.07B | $1.40B | $2.10B | $2.37B | $1.73B | $2.10B | $2.05B |
| Gross profit | $86.8M | $167.7M | $175.8M | $196.8M | $291.8M | $430.0M | $465.0M | $277.3M | $356.3M | $322.9M |
| Net income | $10.1M | $75.1M | $36.6M | -$9.4M | $77.6M | $119.5M | $40.4M | -$31.1M | $23.7M | -$181.2M |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Material agreement signed Item 1.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3674
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NVDA | NVIDIA CORP | $5.08T | 43.1x | 65.5% |
| AVGO | Broadcom Inc. | $1.53T | 67.4x | 23.9% |
| MU | MICRON TECHNOLOGY INC | $991.10B | 115.6x | 48.9% |
| AMD | ADVANCED MICRO DEVICES INC | $843.65B | 195.0x | 34.3% |
| INTC | INTEL CORP | $438.63B | — | -0.5% |
| AMAT | APPLIED MATERIALS INC /DE | $299.38B | 43.6x | 4.4% |
| TXN | TEXAS INSTRUMENTS INC | $259.99B | 52.2x | 13.0% |
| MRVL | Marvell Technology, Inc. | $200.38B | 74.4x | 42.1% |