MICRON TECHNOLOGY INC MU
We are an industry leader in innovative memory and storage solutions transforming how the world uses information to enrich life for all. With a relentless focus on our customers, technology leadership, and manufacturing and operational excellence, Micron delivers a rich portfolio of high-performance DRAM, NAND, and NOR memory and storage products through our Micron® and Crucial® brands. Every day, the innovations that our people create fuel the data economy, enabling advances in artificial intelligence (AI) and compute-intensive applications that unleash opportunities — from the data center to the intelligent edge and across the client and mobile user experience.
We manufacture our products at wholly-owned facilities and also utilize subcontractors for certain manufacturing processes. Our global network of manufacturing centers of excellence not only allows us to benefit from scale while streamlining processes and operations, but it also brings together some of the world's brightest talent to work on the most advanced memory technology. Centers of excellence bring expertise together in one location, providing an efficient support structure for end-to-end manufacturing, with quicker cycle times, in partnership with teams, such as R&D, product development, human resources, procurement, and supply chain. For our locations in Singapore and Taiwan, this is also a combination of bringing fabrication and back-end manufacturing together. We continue to make significant investments to develop proprietary product and process technology, which generally increases bit density per wafer and reduces per-bit manufacturing costs of each generation of product. We continue to introduce new generations of products that offer improved performance characteristics, including higher data transfer rates, advanced packaging solutions, lower power consumption, improved read/write reliability, and increased memory density.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $37.38B | $25.11B | $15.54B | $30.76B | $27.70B | $21.43B | $23.41B | $30.39B | $20.32B | $12.40B |
| Cost of revenue | $22.50B | $19.50B | $16.96B | $16.86B | $17.28B | $14.88B | $12.70B | $12.50B | $11.89B | $9.89B |
| Gross profit | $14.87B | $5.61B | -$1.42B | $13.90B | $10.42B | $6.55B | $10.70B | $17.89B | $8.44B | $2.50B |
| R&D | $3.80B | $3.43B | $3.11B | $3.12B | $2.66B | $2.60B | $2.44B | $2.14B | $1.82B | $1.62B |
| SG&A | $1.21B | $1.13B | $920.0M | $1.07B | $894.0M | $881.0M | $836.0M | $813.0M | $743.0M | $659.0M |
| Operating income | $9.77B | $1.30B | -$5.75B | $9.70B | $6.28B | $3.00B | $7.38B | $14.99B | $5.87B | $168.0M |
| Interest expense | $477.0M | $562.0M | $388.0M | $189.0M | $183.0M | $194.0M | $128.0M | $342.0M | $601.0M | $437.0M |
| Pre-tax income | $9.65B | $1.24B | -$5.66B | $9.57B | $6.22B | $2.98B | $7.05B | $14.31B | $5.20B | -$281.0M |
| Income tax | $1.12B | $451.0M | $177.0M | $888.0M | $394.0M | $280.0M | $693.0M | $168.0M | $114.0M | $19.0M |
| Net income | $8.54B | $778.0M | -$5.83B | $8.69B | $5.86B | $2.69B | $6.31B | $14.13B | $5.09B | -$276.0M |
| EPS, basic | 7.65 | 0.70 | -5.34 | 7.81 | 5.23 | 2.42 | 5.67 | 12.27 | 4.67 | -0.27 |
| EPS, diluted | 7.59 | 0.70 | -5.34 | 7.75 | 5.14 | 2.37 | 5.51 | 11.51 | 4.41 | -0.27 |
| Shares, diluted (wtd. avg.) | $1.12B | $1.12B | $1.09B | $1.12B | $1.14B | $1.13B | $1.14B | $1.23B | $1.15B | $1.04B |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $9.64B | $7.04B | $8.66B | $8.34B | $7.83B | $7.69B | $7.28B | $6.59B | $5.22B | $4.26B |
| Short-term investments | $665.0M | $1.06B | $1.02B | $1.07B | $870.0M | $518.0M | $803.0M | $296.0M | — | — |
| Receivables | $7.16B | $5.42B | $2.05B | $4.76B | $4.92B | $3.49B | $2.78B | $5.06B | $3.49B | $1.76B |
| Inventory | $8.36B | $8.88B | $8.39B | $6.66B | $4.49B | $5.37B | $5.12B | $3.60B | $3.12B | $2.89B |
| Total current assets | $28.84B | $24.37B | $21.24B | $21.78B | $19.91B | $17.96B | $16.50B | $16.04B | $12.46B | $9.49B |
| Property, plant and equipment | — | — | — | — | — | — | $28.24B | $23.67B | $19.43B | $14.69B |
| Goodwill | $1.15B | $1.15B | $1.15B | $1.23B | $1.23B | $1.23B | $1.23B | $1.23B | $1.23B | $104.0M |
| Other intangibles | $453.0M | $416.0M | $404.0M | $421.0M | $349.0M | $334.0M | $340.0M | $331.0M | $387.0M | $464.0M |
| Total assets | $82.80B | $69.42B | $64.25B | $66.28B | $58.85B | $53.68B | $48.89B | $43.38B | $35.34B | $27.54B |
| Accounts payable | $9.65B | $7.30B | $3.96B | $6.09B | $5.33B | $5.82B | $4.63B | $4.37B | $3.66B | $3.88B |
| Short-term debt | $560.0M | $431.0M | $278.0M | $103.0M | $155.0M | $270.0M | $1.31B | $859.0M | $1.26B | $756.0M |
| Total current liabilities | $11.45B | $9.25B | $4.76B | $7.54B | $6.42B | $6.63B | $6.39B | $5.75B | $5.33B | $4.83B |
| Long-term debt | $11.53B | $11.34B | $12.05B | $6.02B | $5.97B | $6.16B | — | — | — | — |
| Total liabilities | $28.63B | $24.29B | $20.13B | $16.38B | $14.92B | $14.68B | $12.02B | $10.11B | $15.85B | $14.61B |
| Retained earnings | $48.58B | $40.88B | $40.82B | $47.27B | $39.05B | $33.38B | $30.76B | $24.39B | $10.26B | $5.30B |
| Total equity | $54.16B | $45.13B | $44.12B | $49.91B | $43.93B | $39.00B | $36.77B | $33.16B | $19.47B | $12.93B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $17.52B | $8.51B | $1.56B | $15.18B | $12.47B | $8.31B | $13.19B | $17.40B | $8.15B | $3.17B |
| Depreciation and amortisation | $8.35B | $7.78B | $7.76B | $7.12B | $6.21B | $5.65B | $5.42B | $4.76B | $3.86B | $2.98B |
| Stock-based compensation | $972.0M | $833.0M | $596.0M | $514.0M | $378.0M | $328.0M | $243.0M | $198.0M | $215.0M | $191.0M |
| Capital expenditure | $15.86B | $8.39B | $7.68B | $12.07B | $10.03B | $8.22B | $9.78B | $8.88B | $4.73B | $5.82B |
| Investing cash flow | -$14.09B | -$8.31B | -$6.19B | -$11.59B | -$10.59B | -$7.59B | -$10.09B | -$8.22B | -$7.54B | -$3.04B |
| Financing cash flow | -$850.0M | -$1.84B | $4.98B | -$2.98B | -$1.78B | -$317.0M | -$2.44B | -$7.78B | $349.0M | $1.75B |
| Dividends paid | $522.0M | $513.0M | $504.0M | $461.0M | $0 | $0 | — | — | — | — |
| Buybacks | $0 | $300.0M | $425.0M | $2.43B | $1.20B | $176.0M | $2.73B | $71.0M | $36.0M | $125.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000723125-25-000028.
Others in SIC 3674
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NVDA | NVIDIA CORP | $5.55T | 47.0x | 65.5% |
| AVGO | Broadcom Inc. | $1.70T | 75.0x | 23.9% |
| AMD | ADVANCED MICRO DEVICES INC | $779.62B | 180.2x | 34.3% |
| INTC | INTEL CORP | $483.22B | — | -0.5% |
| AMAT | APPLIED MATERIALS INC /DE | $360.86B | 52.5x | 4.4% |
| TXN | TEXAS INSTRUMENTS INC | $236.02B | 47.4x | 13.0% |
| MRVL | Marvell Technology, Inc. | $196.03B | 72.8x | 42.1% |
| ADI | ANALOG DEVICES INC | $175.53B | 79.4x | 16.9% |