UNITED STATES ANTIMONY CORP UAMY

Basic materials SIC 3330 - Primary Smelting & Refining of Nonferrous Metals NAICS Manufacturing › Primary Metal Manufacturing derived NYSE

United States Antimony Corporation's ("US Antimony," "USAC," the "Company," "we," "us," and "our,") principal business is in the mining, procuring, processing and sale of antimony and precious metals, primarily gold and silver, in Montana and Mexico, and the mining, processing, and sale of zeolite in Idaho. Beginning in late 2024 and continuing in 2025, the Company acquired mining claims in Alaska, Montana, and Canada prospective for antimony, tungsten, cobalt and other critical minerals. In addition, the Company entered into an agreement to acquire exploration rights for mining properties located in the southeastern United States. The Company also procured antimony ore from new international suppliers and is nearing construction completion of an expansion of its antimony processing facility located in Montana that is expected to more than triple its current capacity. This additional antimony supply and processing capacity will be used to fulfill the Company's two new five-year sales contracts with the U.S. Defense Logistics Agency and an industrial customer, both of which were secured in 2025.

Last close 3.06 2026-10-23
Market cap $458.0M 2026-06-30 share count
52-week range 2.64 - 12.64

Valuation FY2025 figures against the last close

P/S11.7x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.04

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $39.3M$14.9M$8.7M$11.0M$7.7M$5.2M$8.3M$9.0M$10.2M$11.9M
Cost of revenue $29.4M$11.5M$12.0M$9.0M$6.9M$5.0M$9.1M$9.0M$10.0M$11.4M
Gross profit $9.9M$3.5M-$3.3M$2.0M$838.6K$205.7K-$816.3K$1.5K$275.5K$536.7K
SG&A $3.1M$2.1M$1.6M$658.2K$677.6K$607.4K$674.5K$795.8K$647.6K$681.5K
Total operating expenses $18.3M$5.9M$3.7M$1.6M$1.5M$3.5M$2.9M-$545.5K$1.2M$1.4M
Operating income -$8.5M-$2.4M-$7.1M$348.2K-$660.3K-$3.3M-$3.8M$547.0K-$959.7K-$816.5K
Interest expense ———$15.1K$5.5K$18.0K$78.3K$100.0K$107.0K$160.8K
Pre-tax income -$4.3M-$1.7M-$6.3M$444.7K-$60.5K-$3.3M-$3.7M$540.9K-$1.1M-$1.0M
Income tax $0$0$0$16.1K$0$0$0$332.3K$0$298.1K
Net income -$4.3M-$1.7M-$6.3M$428.7K-$60.5K-$3.3M-$3.7M$873.2K-$1.1M-$1.3M
EPS, basic -0.04-0.02-0.06———————
EPS, diluted -0.04-0.02-0.06——-0.05-0.050.01-0.02-0.02
Shares, diluted (wtd. avg.) 123.6M108.6M107.6M106.3M——69.0M68.1M67.4M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $30.5M$18.2M$12.0M$19.1M$21.4M$722.4K$172.8K$56.6K$28.0K$10.1K
Receivables $4.2M$1.1M$625.3K$784.5K$891.3K$238.6K$284.5K$438.4K$362.6K$552.1K
Inventory $12.5M$1.2M$1.4M$1.4M$1.1M$650.2K$626.2K$755.3K$914.7K$855.6K
Total current assets $54.7M$20.7M$14.1M$21.6M$23.6M$1.8M$1.3M$1.9M$1.6M$1.7M
Property, plant and equipment $42.4M$12.9M$13.5M$12.1M$11.1M$11.2M$12.2M$15.2M$15.1M$15.7M
Total assets $153.9M$34.6M$28.1M$34.7M$35.0M$13.3M$13.7M$17.6M$17.1M$17.8M
Accounts payable $6.9M$1.5M$456.9K$628.8K$1.4M$1.9M$2.3M$1.9M$2.3M$1.8M
Short-term debt $136.9K$132.3K$28.4K$94.2K$13.2K$52.1K$56.3K$705.5K$547.0K$391.0K
Total current liabilities $10.2M$4.0M$897.5K$2.2M$2.1M$4.5M$4.0M$3.5M$3.9M$3.4M
Long-term debt $58.5K$195.4K$0$217.9K$215.2K$34.3K$76.8K$1.0M$1.2M$1.5M
Total liabilities $13.0M$6.0M$2.6M$2.8M$2.6M$6.1M$5.2M$6.1M$6.8M$6.4M
Retained earnings -$45.5M-$41.1M-$39.4M-$33.1M-$32.7M-$32.7M-$29.4M-$25.7M-$26.6M-$25.4M
Total equity $141.0M$28.6M$25.5M$31.9M$32.4M$7.2M$8.5M$11.4M$10.4M$11.3M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow -$9.7M$2.2M-$4.8M-$249.3K-$2.4M-$1.3M-$11.4K-$656.6K$716.8K$425.8K
Depreciation and amortisation —$1.1M$959.4K$909.2K$880.9K$885.8K$896.0K$904.8K$968.9K$999.7K
Stock-based compensation $7.1M$568.6K$0—$110.0K$130.5K$175.0K$175.0K$168.8K$137.5K
Capital expenditure $27.8M$430.6K$1.5M$1.7M$648.1K$243.1K$792.9K$899.1K$365.5K$595.8K
Investing cash flow -$87.4M-$42.1K-$1.3M-$1.8M-$653.1K-$243.1K-$392.9K$900.9K-$365.5K-$583.0K
Financing cash flow $109.5M$4.1M-$1.1M-$267.7K$23.8M$2.1M$463.1K-$221.7K-$333.2K$33.7K
Dividends paid —$0$787.7K$0——————
Buybacks $449.5K—$0$203.0K$0—————

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-015650.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -20M 0 20M 40M Revenue, FY2016: 11.9M Gross profit, FY2016: 536.7K Net income, FY2016: -1.3M Revenue, FY2017: 10.2M Gross profit, FY2017: 275.5K Net income, FY2017: -1.1M Revenue, FY2018: 9M Gross profit, FY2018: 1.5K Net income, FY2018: 873.2K Revenue, FY2019: 8.3M Gross profit, FY2019: -816.3K Net income, FY2019: -3.7M Revenue, FY2020: 5.2M Gross profit, FY2020: 205.7K Net income, FY2020: -3.3M Revenue, FY2021: 7.7M Gross profit, FY2021: 838.6K Net income, FY2021: -60.5K Revenue, FY2022: 11M Gross profit, FY2022: 2M Net income, FY2022: 428.7K Revenue, FY2023: 8.7M Gross profit, FY2023: -3.3M Net income, FY2023: -6.3M Revenue, FY2024: 14.9M Gross profit, FY2024: 3.5M Net income, FY2024: -1.7M Revenue, FY2025: 39.3M Gross profit, FY2025: 9.9M Net income, FY2025: -4.3M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $11.9M $10.2M $9.0M $8.3M $5.2M $7.7M $11.0M $8.7M $14.9M $39.3M
Gross profit $536.7K $275.5K $1.5K -$816.3K $205.7K $838.6K $2.0M -$3.3M $3.5M $9.9M
Net income -$1.3M -$1.1M $873.2K -$3.7M -$3.3M -$60.5K $428.7K -$6.3M -$1.7M -$4.3M

Recent filings and events

  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Regulation FD disclosure Item 7.01
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Results announced Item 2.02
  • Other event Item 8.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Auditor changed The company changed auditors. Sometimes routine; historically one of the more reliable warnings that something is wrong. Item 4.01
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Regulation FD disclosure Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3330

TickerCompanyMarket capP/ERevenue growth
SDST Stardust Power Inc. $175.6K — —