Stardust Power Inc. SDST

Basic materials SIC 3330 - Primary Smelting & Refining of Nonferrous Metals NAICS Manufacturing › Primary Metal Manufacturing derived Nasdaq

Oklahoma, with expected capacity of producing up to 50,000 metric tpa of BGLC once fully operational. On March 16, 2023, Roshan Pujari,

the sole director and a controlling member of Stardust Power LLC, transferred his ownership in Stardust Power LLC to Legacy Stardust Power

in exchange for nominal consideration. Prior to and following the acquisition, Roshan Pujari controlled both Stardust Power LLC and Legacy

Stardust Power. The Company's predecessor entity, Stardust Power LLC, did not have any assets, liabilities, revenue, expenses or

Last close 0.01 2026-10-22
Market cap $175.6K 2026-06-30 share count
52-week range 0.01 - 5.20

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-2.13

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
SG&A $16.1M$18.0M$5.2M$2.0M$3.6M—
Total operating expenses $58.7K$4.0M————
Operating income -$16.1M-$18.0M-$2.3M-$2.0M-$3.6M—
Interest expense $422$50.5K—$100.0K$100.0K—
Net income -$15.7M-$23.8M$139.0K$15.1M$4.7M—
EPS, basic -2.13-5.55————
EPS, diluted -2.13-5.55——0.13—
Shares, diluted (wtd. avg.) 7.4M4.3M————

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Cash and equivalents $3.5M$912.6K$1.3M$101.0K$842.0K$20.0K
Total current assets $4.1M$2.1M$2.7M$109.0K$1.0M$225.0K
Property, plant and equipment $1.8M$1.8M$2.0K$5.0M$5.0M$5.0M
Total assets $11.8M$9.0M$3.0M$304.8M$301.1M$225.0K
Accounts payable $8.3M$10.3M$1.3M$75.0K$135.0K$6.0K
Short-term debt $205.4K$10.0M$73.0K———
Total current liabilities $14.3M$25.0M$1.5M$3.9M$2.8M$205.0K
Total liabilities $17.6M$28.4M$6.8M$14.8M$26.2M$205.0K
Retained earnings -$68.3M-$52.6M-$3.8M-$14.7M-$25.1M-$5.0K
Total equity -$5.8M-$19.4M-$3.7M$90-$25.1M$20.0K

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Operating cash flow -$8.3M-$9.7M-$975.0K-$1.5M-$1.0M—
Depreciation and amortisation $3.2K$1.8K————
Stock-based compensation $7.6M$9.8M————
Capital expenditure $4.5K$15.2K————
Investing cash flow -$3.4M-$4.8M$263.2M———
Financing cash flow $14.2M$14.2M-$262.4M$785.0K$301.9M—
Buybacks ——$265.1M———

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-016879.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -30M -20M -10M 0 10M 20M Net income, FY2021: 4.7M Net income, FY2022: 15.1M Net income, FY2023: 139K Net income, FY2024: -23.8M Net income, FY2025: -15.7M FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — — — — — —
Gross profit — — — — — —
Net income — $4.7M $15.1M $139.0K -$23.8M -$15.7M

Recent filings and events

  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Other event Item 8.01
  • Officer or director change Item 5.02
  • Officer or director change Item 5.02
  • Officer or director change Item 5.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
  • Other event Item 8.01
  • Other event Item 8.01
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3330

TickerCompanyMarket capP/ERevenue growth
UAMY UNITED STATES ANTIMONY CORP $458.0M — 162.8%