TJX COMPANIES INC /DE/ TJX
The TJX Companies, Inc. (together with its subsidiaries, "TJX," the "Company," "we," or "our") is the leading off-price apparel and home fashions retailer in the United States and worldwide. We have over 5,200 stores and six branded e-commerce sites that offer a rapidly changing assortment of quality, fashionable, brand name and designer merchandise at prices generally 20% to 60% below full-price retailers' (including department, specialty, and major online retailers) regular prices on comparable merchandise, every day.
Our mission is to deliver great value to our customers every day. In our stores and online, we offer consumers our value proposition of brand, fashion, price and quality. Our opportunistic buying strategies and flexible business model differentiate us from traditional retailers. We offer a treasure hunt shopping experience and a rapid turn of inventories relative to traditional retailers. Our goal is to create a sense of excitement and urgency for our customers and encourage frequent customer visits. We acquire merchandise in a variety of ways to support that goal. We reach a broad range of customers across income levels with our value proposition on a wide range of items. Our strategies and operations are synergistic across our retail chains. As a result, we are able to leverage our expertise throughout our business, sharing information, best practices, initiatives and new ideas, and to develop talent across our company. Further, we can leverage the substantial buying power of our businesses with our global vendor relationships.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Marmaxx
- HomeGoods
- TJX International
- TJX Canada
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Marmaxx | $36.59B | $34.60B | $33.41B |
| HomeGoods | $10.17B | $9.39B | $8.99B |
| TJX International | $7.99B | $7.18B | $6.77B |
| TJX Canada | $5.63B | $5.19B | $5.05B |
As the company reported it, from the “Segment Information - Summary of Financial Information on Business Segments (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $60.37B | $56.36B | $54.22B | $49.94B | $48.55B | $32.14B | $41.72B | $38.97B | $35.86B | $33.18B |
| Cost of revenue | $41.68B | $39.11B | $37.95B | $36.15B | $34.71B | $24.53B | $29.85B | $27.83B | $25.50B | $23.57B |
| Gross profit | $18.69B | $17.25B | $16.27B | $13.79B | $13.84B | $7.60B | $11.87B | $11.14B | $10.36B | $9.62B |
| SG&A | $11.52B | $10.95B | $10.47B | $8.93B | $9.08B | $7.02B | $7.45B | $6.92B | $6.38B | $5.77B |
| Operating income | — | — | — | — | — | — | — | $4.76B | $4.40B | $4.26B |
| Interest expense | $79.0M | $78.0M | $82.0M | $91.0M | $123.0M | $199.0M | $61.4M | $69.1M | $69.2M | $69.2M |
| Pre-tax income | $7.30B | $6.48B | $5.97B | $4.64B | $4.40B | $89.0M | $4.41B | $4.17B | $3.86B | $3.72B |
| Income tax | $1.80B | $1.62B | $1.49B | $1.14B | $1.11B | $1.0M | $1.13B | $1.11B | $1.25B | $1.42B |
| Net income | $5.49B | $4.86B | $4.47B | $3.50B | $3.28B | $90.0M | $3.27B | $3.06B | $2.61B | $2.30B |
| EPS, basic | 4.93 | 4.31 | 3.90 | 3.00 | 2.74 | 0.08 | 2.71 | 2.47 | 2.05 | 1.75 |
| EPS, diluted | 4.87 | 4.26 | 3.86 | 2.97 | 2.70 | 0.07 | 2.67 | 2.43 | 2.02 | 1.73 |
| Shares, diluted (wtd. avg.) | 1.13B | 1.14B | 1.16B | 1.18B | 1.22B | 1.22B | 1.23B | 1.26B | 1.29B | 1.33B |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $6.23B | $5.33B | $5.60B | $5.48B | $6.23B | $10.47B | $3.22B | $3.03B | $2.76B | $2.93B |
| Short-term investments | — | — | — | — | — | — | — | $0 | $506.2M | $543.2M |
| Receivables | $602.0M | $549.0M | $529.0M | $563.0M | $518.0M | $461.1M | $386.3M | $346.3M | $327.2M | $258.8M |
| Inventory | $7.30B | $6.42B | $5.96B | $5.82B | $5.96B | $4.34B | $4.87B | $4.58B | $4.19B | $3.64B |
| Total current assets | $15.20B | $12.99B | $12.66B | $12.46B | $13.26B | $15.74B | $8.89B | $8.47B | $8.49B | $7.75B |
| Property, plant and equipment | $8.22B | $7.35B | $6.57B | $5.78B | $5.27B | $5.04B | $5.33B | $5.26B | $5.01B | $4.53B |
| Goodwill | $96.0M | $94.0M | $95.0M | $97.0M | $97.0M | $99.0M | $95.5M | $97.6M | $100.1M | $195.9M |
| Total assets | $35.77B | $31.75B | $29.75B | $28.35B | $28.46B | $30.81B | $24.15B | $14.33B | $14.06B | $12.88B |
| Accounts payable | $4.58B | $4.26B | $3.86B | $3.79B | $4.46B | $4.82B | $2.67B | $2.64B | $2.49B | $2.23B |
| Short-term debt | $999.0M | $0 | $0 | $500.0M | $0 | $749.7M | $0 | — | — | — |
| Total current liabilities | $13.36B | $11.01B | $10.45B | $10.30B | $10.47B | $10.80B | $7.15B | $5.53B | $5.13B | $4.76B |
| Long-term debt | $1.87B | $2.87B | $2.86B | $2.86B | $3.35B | $5.33B | $2.24B | $2.23B | $2.23B | $2.23B |
| Retained earnings | $9.43B | $7.88B | $6.70B | $5.82B | $5.51B | $4.97B | $5.42B | $4.46B | $4.33B | $4.56B |
| Total equity | $10.19B | $8.39B | $7.30B | $6.36B | $6.00B | $5.83B | $5.95B | $5.05B | $5.15B | $4.51B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $6.87B | $6.12B | $6.06B | $4.08B | $3.06B | $4.56B | $4.07B | $4.09B | $3.03B | $3.63B |
| Depreciation and amortisation | $1.25B | $1.10B | $964.0M | $887.0M | $868.0M | $871.0M | $867.3M | $819.7M | $726.0M | $658.8M |
| Stock-based compensation | $214.0M | $183.0M | $160.0M | $122.0M | $189.0M | $59.0M | $125.0M | $103.6M | $101.4M | $102.3M |
| Capital expenditure | $1.96B | $1.92B | $1.72B | $1.46B | $1.04B | $568.0M | $1.22B | $1.13B | $1.06B | $1.02B |
| Investing cash flow | -$1.98B | -$2.48B | -$1.72B | -$1.47B | -$1.05B | -$579.0M | -$1.46B | -$623.6M | -$1.01B | -$1.21B |
| Financing cash flow | -$4.12B | -$3.84B | -$4.21B | -$3.31B | -$6.20B | $3.23B | -$2.41B | -$3.10B | -$2.30B | -$1.59B |
| Dividends paid | $1.84B | $1.65B | $1.48B | $1.34B | $1.25B | $278.0M | $1.07B | $922.6M | $764.0M | $651.0M |
| Buybacks | $2.52B | $2.51B | $2.48B | $2.25B | $2.18B | $202.0M | $1.55B | $2.41B | $1.64B | $1.70B |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000109198-26-000015.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $33.18B | $35.86B | $38.97B | $41.72B | $32.14B | $48.55B | $49.94B | $54.22B | $56.36B | $60.37B |
| Gross profit | $9.62B | $10.36B | $11.14B | $11.87B | $7.60B | $13.84B | $13.79B | $16.27B | $17.25B | $18.69B |
| Net income | $2.30B | $2.61B | $3.06B | $3.27B | $90.0M | $3.28B | $3.50B | $4.47B | $4.86B | $5.49B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Results announced Item 2.02
- Shareholder vote Item 5.07
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Annual report filed Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 5651
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ROST | ROSS STORES, INC. | $73.25B | 34.7x | 7.7% |
| GAP | GAP INC | $7.84B | 10.5x | 1.9% |
| URBN | URBAN OUTFITTERS INC | $7.41B | 17.1x | 11.1% |
| ANF | ABERCROMBIE & FITCH CO /DE/ | $6.61B | 14.9x | 6.4% |
| AEO | AMERICAN EAGLE OUTFITTERS INC | $3.00B | 16.4x | 4.1% |
| BKE | BUCKLE INC | $2.40B | 11.2x | 6.6% |
| LE | LANDS' END, INC. | $282.7M | 53.2x | -2.0% |
| DXLG | DESTINATION XL GROUP, INC. | $27.1M | — | -6.9% |