AMERICAN EAGLE OUTFITTERS INC AEO

Consumer discretionary SIC 5651 - Retail-Family Clothing Stores NAICS Retail Trade › Clothing, Clothing Accessories, Shoe, and Jewelry Retailers › Clothing and Clothing Accessories Retailers derived NYSE

American Eagle Outfitters, Inc. (the "Company," "AEO," "we," "us," and "our") is a leading global specialty retailer with a portfolio of beloved apparel brands. We operate and license nearly 1,500 retail stores worldwide and are online at www.ae.com and www.aerie.com in the U.S. and internationally.

Rooted in optimism, inclusivity, and authenticity, AEO's brands empower every customer to celebrate their unique personal style. We offer casual, comfortable, timeless outfitting and high-quality products that are made to last under the American Eagle ("AE") brand, and intimates, apparel, activewear, and swim collections under the Aerie and OFFLINE by Aerie brands. We sell directly to consumers through our retail channels, which includes online, stores, and concession-based shops-within-shops. We operate stores in the U.S., Canada, and Mexico. We also have license agreements with third parties to operate American Eagle and Aerie stores and online marketplace businesses throughout Asia (including India), Europe, Latin America, and the Middle East.

Last close 17.91 2026-10-23
Market cap $3.00B 2026-05-02 share count
52-week range 14.10 - 28.46

Valuation FY2025 figures against the last close

P/S0.5x
P/E16.4x
P/FCF15.4x
EV/EBITDA6.2x
Dividend yield2.8%
Diluted EPS1.09

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $5.55B$5.33B$5.26B$4.99B$5.01B$3.76B$4.31B$4.04B$3.80B$3.61B
Cost of revenue $3.52B$3.24B$3.24B$3.24B$3.02B$2.61B$2.79B$2.55B$2.43B$2.24B
Gross profit $2.03B$2.09B$2.02B$1.75B$1.99B$1.15B$1.52B$1.49B$1.37B$1.37B
SG&A $1.49B$1.43B$1.43B$1.27B$1.22B$977.3M$1.03B$980.6M$879.7M$857.6M
Operating income $226.2M$427.3M$222.7M$247.0M$591.1M-$271.3M$233.3M$337.1M$302.8M$331.5M
Pre-tax income $249.4M$439.8M$238.9M$178.5M$558.9M-$292.3M$245.3M$345.1M$287.2M$335.3M
Income tax $63.9M$112.9M$69.8M$53.4M$139.3M$83.0M$54.0M$83.2M$83.0M$122.8M
Net income $186.0M$327.0M$169.0M$124.0M$420.0M-$209.3M$191.3M$261.9M$204.2M$212.4M
EPS, basic 1.121.710.870.692.50-1.261.131.481.151.17
EPS, diluted 1.091.680.860.642.03-1.261.121.471.131.16
Shares, diluted (wtd. avg.) 176.1M196.4M196.9M205.2M206.5M166.5M170.9M178.0M180.2M183.8M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $238.9M$309.0M$354.1M$170.2M$434.8M$850.5M$361.9M$333.3M$413.6M$378.6M
Short-term investments —$50.0M$100.0M———$55.0M$92.1M$0$0
Receivables $258.6M$262.4M$247.9M$242.4M$286.7M$146.1M$119.1M$93.5M$78.3M$86.6M
Inventory $702.0M$636.7M$640.7M$585.1M$553.5M$405.4M$446.3M$424.4M$398.2M$358.4M
Total current assets $1.31B$1.35B$1.43B$1.10B$1.40B$1.52B$1.05B$1.05B$968.5M$901.2M
Property, plant and equipment $785.6M$751.3M$713.3M$781.5M$728.3M$623.8M$735.1M$742.1M$724.2M$707.8M
Goodwill $225.3M$225.1M$225.3M$264.9M$271.4M$13.3M$13.2M$14.9M$15.1M$14.9M
Other intangibles $37.5M$42.4M$46.1M$94.5M$102.7M$57.1M$39.8M$43.3M$46.7M$49.4M
Total assets $4.01B$3.83B$3.56B$3.42B$3.79B$3.43B$3.33B$1.90B$1.82B$1.78B
Accounts payable $251.8M$280.7M$268.3M$234.3M$231.8M$255.9M$285.7M$240.7M$236.7M$246.2M
Total current liabilities $867.6M$882.7M$891.2M$768.9M$842.9M$858.5M$751.8M$542.6M$485.2M$493.8M
Long-term debt $0$0$0$0$341.0M$325.3M————
Retained earnings $2.55B$2.46B$2.21B$2.14B$2.20B$1.87B$2.11B$2.05B$1.88B$1.78B
Total equity $1.69B$1.76B$1.74B$1.60B$1.42B$1.09B$1.25B$1.29B$1.25B$1.20B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $456.2M$476.8M$580.7M$406.3M$303.7M$202.5M$415.4M$456.6M$394.4M$365.6M
Depreciation and amortisation $222.2M$220.5M$235.2M$212.5M$171.2M$165.6M$181.4M$170.5M$169.5M$158.2M
Stock-based compensation $39.4M$39.6M$51.1M$39.0M$38.2M$32.8M$23.0M$27.5M$16.9M$29.1M
Capital expenditure $260.8M$222.5M$174.4M$260.4M$233.8M$128.0M$210.4M$189.0M$169.5M$161.5M
Investing cash flow -$202.7M-$217.5M-$287.4M-$261.4M-$594.6M-$73.9M-$174.9M-$282.8M-$172.2M-$163.0M
Financing cash flow -$326.9M-$301.9M-$109.5M-$407.9M-$125.2M$359.9M-$211.2M-$252.5M-$188.8M-$85.1M
Dividends paid $85.3M$96.5M$83.8M$64.8M$113.9M$22.9M$92.8M$97.1M$88.5M$90.7M
Buybacks $56.9M$190.9M$10.7M$9.8M—$20.0M$112.4M$144.4M$87.7M—

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-227158.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -2B 0 2B 4B 6B Revenue, FY2016: 3.6B Gross profit, FY2016: 1.4B Net income, FY2016: 212.4M Revenue, FY2017: 3.8B Gross profit, FY2017: 1.4B Net income, FY2017: 204.2M Revenue, FY2018: 4B Gross profit, FY2018: 1.5B Net income, FY2018: 261.9M Revenue, FY2019: 4.3B Gross profit, FY2019: 1.5B Net income, FY2019: 191.3M Revenue, FY2020: 3.8B Gross profit, FY2020: 1.1B Net income, FY2020: -209.3M Revenue, FY2021: 5B Gross profit, FY2021: 2B Net income, FY2021: 420M Revenue, FY2022: 5B Gross profit, FY2022: 1.7B Net income, FY2022: 124M Revenue, FY2023: 5.3B Gross profit, FY2023: 2B Net income, FY2023: 169M Revenue, FY2024: 5.3B Gross profit, FY2024: 2.1B Net income, FY2024: 327M Revenue, FY2025: 5.5B Gross profit, FY2025: 2B Net income, FY2025: 186M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $3.61B $3.80B $4.04B $4.31B $3.76B $5.01B $4.99B $5.26B $5.33B $5.55B
Gross profit $1.37B $1.37B $1.49B $1.52B $1.15B $1.99B $1.75B $2.02B $2.09B $2.03B
Net income $212.4M $204.2M $261.9M $191.3M -$209.3M $420.0M $124.0M $169.0M $327.0M $186.0M

Recent filings and events

  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Officer or director change Item 5.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Results announced Item 2.02
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 5651

TickerCompanyMarket capP/ERevenue growth
TJX TJX COMPANIES INC /DE/ $159.56B 29.8x 7.1%
ROST ROSS STORES, INC. $73.25B 34.7x 7.7%
GAP GAP INC $7.84B 10.5x 1.9%
URBN URBAN OUTFITTERS INC $7.41B 17.1x 11.1%
ANF ABERCROMBIE & FITCH CO /DE/ $6.61B 14.9x 6.4%
BKE BUCKLE INC $2.40B 11.2x 6.6%
LE LANDS' END, INC. $282.7M 53.2x -2.0%
DXLG DESTINATION XL GROUP, INC. $27.1M — -6.9%