TH International Ltd THCH

Consumer discretionary SIC 5812 - Retail-Eating Places NAICS Accommodation and Food Services › Food Services and Drinking Places › Restaurants and Other Eating Places derived Nasdaq

Last close —

Market cap —

52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—

P/E—

P/FCF—

EV/EBITDA—

Dividend yield—

Diluted EPS—

Annual financial statements

Income statement

Fiscal year	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Shares, diluted (wtd. avg.)	32.5M	32.4M	30.8M	25.6M	121.6M	106.7M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-050185.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)

Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity

Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks

No annual figures to plot for this company yet.

Others in SIC 5812

Ticker	Company	Market cap	P/E	Revenue growth
MCD	MCDONALDS CORP	$175.82B	20.8x	3.7%
YUM	YUM BRANDS INC	$40.85B	27.0x	8.8%
CMG	CHIPOTLE MEXICAN GRILL INC	$34.82B	24.1x	5.4%
QSR	Restaurant Brands International Inc.	$26.22B	32.1x	12.2%
DRI	DARDEN RESTAURANTS INC	$24.23B	20.5x	9.4%
YUMC	Yum China Holdings, Inc.	$15.25B	17.7x	4.4%
ARMK	Aramark	$13.86B	43.1x	6.4%
TXRH	Texas Roadhouse, Inc.	$10.87B	27.2x	9.4%