DARDEN RESTAURANTS INC DRI
Darden Restaurants, Inc. ("Darden," the "Company," "we," "us," or "our") is a full-service restaurant company, and as of May 31, 2026, we owned and operated 2,202 restaurants through subsidiaries in the United States under the Olive Garden®, LongHorn Steakhouse®, Yard House®, Ruth's Chris Steak House® ("Ruth's Chris"), Cheddar's Scratch Kitchen®, The Capital Grille®, Chuy's®, Seasons 52®, Eddie V's Prime Seafood® ("Eddie V's"), Bahama Breeze®, and The Capital Burger® trademarks. As of May 31, 2026, we also had 167 restaurants operated by independent third parties pursuant to area development and franchise agreements, four restaurants operating under contractual agreements, and one restaurant that we jointly own with a third party and operate independently.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.21B | $12.08B | $11.39B | $10.49B | $9.63B | $7.20B | $7.81B | $8.51B | $8.08B | $7.17B |
| Gross profit | $2.68B | $2.47B | $2.29B | $1.99B | $1.90B | $1.40B | $1.17B | $1.59B | $1.49B | $1.33B |
| SG&A | $514.4M | $520.3M | $479.2M | $386.1M | $373.2M | $396.2M | $376.4M | $405.5M | $409.8M | $387.7M |
| Total operating expenses | $11.63B | $10.71B | $10.08B | $9.29B | $8.47B | $6.55B | $7.76B | $7.68B | $7.31B | $6.49B |
| Operating income | $1.58B | $1.36B | $1.31B | $1.20B | $1.16B | $648.7M | $47.9M | $832.5M | $766.8M | $677.5M |
| Interest expense | $126.5M | $115.9M | $93.5M | $50.2M | $40.9M | $47.5M | $49.3M | $44.3M | $152.4M | $34.4M |
| Pre-tax income | $1.39B | $1.19B | $1.18B | $1.12B | $1.09B | $576.5M | -$161.0M | $782.3M | $605.7M | $637.3M |
| Income tax | $174.9M | $136.2M | $145.0M | $137.0M | $138.8M | $55.9M | $111.8M | $63.7M | $1.9M | $154.8M |
| Net income | $1.21B | $1.05B | $1.03B | $981.9M | $952.8M | $629.3M | -$52.4M | $713.4M | $596.0M | $479.1M |
| EPS, basic | 10.45 | 8.93 | 8.57 | 8.06 | 7.46 | 4.83 | -0.43 | 5.78 | 4.81 | 3.85 |
| EPS, diluted | 10.38 | 8.86 | 8.51 | 7.99 | 7.39 | 4.77 | -0.43 | 5.69 | 4.73 | 3.80 |
| Shares, diluted (wtd. avg.) | 116.3M | 118.4M | 120.8M | 122.9M | 129.0M | 131.8M | 122.7M | 125.4M | 126.0M | 126.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $219.5M | $240.0M | $194.8M | $416.2M | $472.1M | $1.21B | $763.3M | $457.3M | $146.9M | $233.1M |
| Receivables | $129.9M | $93.8M | $79.1M | $80.2M | $72.0M | $68.2M | $49.8M | $88.3M | $83.7M | $75.9M |
| Inventory | $326.3M | $311.6M | $290.5M | $287.9M | $270.6M | $190.8M | $206.9M | $207.3M | $205.3M | $178.9M |
| Total current assets | $942.9M | $937.7M | $822.8M | $997.7M | $1.18B | $1.87B | $1.10B | $892.6M | $553.6M | $587.9M |
| Property, plant and equipment | — | — | — | — | — | — | $2.76B | $2.55B | $2.43B | $2.27B |
| Goodwill | $1.66B | $1.66B | $1.39B | $1.04B | $1.04B | $1.04B | $1.04B | $1.18B | $1.18B | $1.20B |
| Other intangibles | — | $14.3M | $16.2M | $11.3M | $13.3M | $15.3M | $17.4M | $49.9M | $57.3M | $20.1M |
| Total assets | $12.86B | $12.59B | $11.32B | $10.24B | $10.14B | $10.66B | $9.95B | $5.89B | $5.47B | $5.29B |
| Accounts payable | $427.7M | $439.6M | $399.5M | $426.2M | $366.9M | $304.5M | $249.4M | $332.6M | $277.0M | $249.5M |
| Short-term debt | $693.6M | $0 | $86.8M | $0 | — | $0 | $270.0M | $0 | — | — |
| Total current liabilities | $3.01B | $2.25B | $2.19B | $1.94B | $1.85B | $1.85B | $1.79B | $1.47B | $1.38B | $1.29B |
| Long-term debt | $1.64B | $2.13B | $1.37B | $884.9M | $901.0M | $929.8M | $928.8M | $927.7M | $926.5M | $936.6M |
| Total liabilities | $10.65B | $10.28B | $9.08B | $8.04B | $7.94B | $7.84B | $7.61B | $3.50B | $3.27B | $3.19B |
| Retained earnings | -$108.4M | -$16.1M | -$35.5M | -$32.5M | -$25.9M | $522.3M | $143.5M | $806.6M | $657.6M | $560.1M |
| Total equity | $2.21B | $2.31B | $2.24B | $2.20B | $2.20B | $2.81B | $2.33B | $2.39B | $2.19B | $2.10B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.85B | $1.71B | $1.62B | $1.55B | $1.26B | $1.19B | $717.4M | $1.27B | $1.02B | $916.3M |
| Depreciation and amortisation | $561.1M | $516.1M | $459.9M | $387.8M | $368.4M | $350.9M | $355.9M | $336.7M | $313.1M | $272.9M |
| Stock-based compensation | $79.1M | $79.1M | $68.5M | $67.5M | $60.5M | $72.4M | $53.0M | $59.8M | $42.8M | $40.7M |
| Capital expenditure | $734.0M | $644.6M | $601.2M | $564.9M | $376.9M | $254.9M | $459.9M | $452.0M | $396.0M | $293.0M |
| Investing cash flow | -$711.4M | -$1.28B | -$1.32B | -$568.4M | -$389.0M | -$263.7M | -$544.0M | -$462.6M | -$451.1M | -$1.07B |
| Financing cash flow | -$1.16B | -$385.8M | -$483.4M | -$1.03B | -$1.61B | -$478.9M | $138.7M | -$484.2M | -$636.6M | $129.2M |
| Dividends paid | $693.0M | $658.5M | $628.4M | $589.8M | $563.0M | $202.6M | $322.3M | $370.8M | $313.5M | $279.1M |
| Buybacks | $671.7M | $418.2M | $453.9M | $458.7M | $1.07B | $45.4M | $330.3M | $207.5M | $234.8M | $230.2M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-342023.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.17B | $8.08B | $8.51B | $7.81B | $7.20B | $9.63B | $10.49B | $11.39B | $12.08B | $13.21B |
| Gross profit | $1.33B | $1.49B | $1.59B | $1.17B | $1.40B | $1.90B | $1.99B | $2.29B | $2.47B | $2.68B |
| Net income | $479.1M | $596.0M | $713.4M | -$52.4M | $629.3M | $952.8M | $981.9M | $1.03B | $1.05B | $1.21B |
Recent filings and events
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Results announced Item 2.02
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed Form 10-K
- Results announced Item 2.02
- Officer or director change Item 5.02
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 5812
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MCD | MCDONALDS CORP | $175.82B | 20.8x | 3.7% |
| YUM | YUM BRANDS INC | $40.85B | 27.0x | 8.8% |
| CMG | CHIPOTLE MEXICAN GRILL INC | $34.82B | 24.1x | 5.4% |
| QSR | Restaurant Brands International Inc. | $26.22B | 32.1x | 12.2% |
| YUMC | Yum China Holdings, Inc. | $15.25B | 17.7x | 4.4% |
| ARMK | Aramark | $13.86B | 43.1x | 6.4% |
| TXRH | Texas Roadhouse, Inc. | $10.87B | 27.2x | 9.4% |
| EAT | BRINKER INTERNATIONAL, INC | $7.63B | 16.8x | 7.9% |