TrueBlue, Inc. TBI
TrueBlue, Inc. (the "company," "TrueBlue," "we," "us" and "our") began operations in 1989 and is a leading provider of specialized workforce solutions that connect employers and talent. Backed by decades of experience, an extensive national footprint, expansive talent network, deep local market insight, and global recruitment process outsourcing ("RPO") reach, TrueBlue delivers total workforce solutions helping clients improve quality, streamline operations and meet evolving talent demands.
In fiscal 2025, we connected approximately 291,000 people with work and served approximately 53,000 clients. Our operations are managed as three business segments: PeopleReady, PeopleManagement and PeopleSolutions.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.62B | $1.57B | $1.91B | $2.25B | $2.17B | $1.85B | $2.37B | $2.50B | $2.51B | $2.75B |
| Cost of revenue | $1.25B | $1.16B | $1.40B | $1.65B | $1.61B | $1.41B | $1.75B | $1.84B | $1.87B | $2.07B |
| Gross profit | $367.8M | $406.4M | $506.1M | $602.1M | $560.3M | $440.6M | $619.9M | $655.4M | $634.5M | $679.7M |
| SG&A | $371.1M | $410.9M | $494.6M | $500.7M | $464.3M | $408.3M | $516.2M | $540.5M | $510.8M | $546.5M |
| Operating income | -$46.6M | -$92.8M | -$23.9M | $72.2M | $68.4M | -$174.9M | $66.2M | $73.9M | $77.6M | -$17.0M |
| Interest expense | — | — | — | — | — | — | $2.8M | $4.9M | $5.5M | $7.2M |
| Pre-tax income | -$45.6M | -$88.5M | -$20.6M | $73.4M | $73.8M | -$173.3M | $70.0M | $75.7M | $77.5M | -$20.3M |
| Income tax | $2.3M | $37.2M | $6.5M | $11.1M | $12.2M | $31.4M | $7.0M | $9.9M | $22.1M | $5.1M |
| Net income | -$48.0M | -$125.7M | -$14.2M | $62.3M | $61.6M | -$141.8M | $63.1M | $65.8M | $55.5M | -$15.3M |
| EPS, basic | -1.61 | -4.17 | -0.45 | 1.89 | 1.77 | -4.01 | 1.63 | 1.64 | 1.35 | -0.37 |
| EPS, diluted | -1.61 | -4.17 | -0.45 | 1.86 | 1.74 | -4.01 | 1.61 | 1.63 | 1.34 | -0.37 |
| Shares, diluted (wtd. avg.) | 29.8M | 30.2M | 31.3M | 33.4M | 35.4M | 35.4M | 39.2M | 40.3M | 41.4M | 41.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $24.5M | $22.5M | $99.3M | $135.6M | $103.2M | $118.6M | $92.4M | $102.5M | $73.8M | $103.2M |
| Receivables | $241.2M | $214.7M | $252.5M | $314.3M | $353.9M | $278.3M | $342.3M | $355.4M | $374.3M | $352.6M |
| Total current assets | $297.6M | $277.1M | $355.0M | $430.2M | $445.1M | $378.9M | $421.7M | $429.8M | $428.3M | $427.8M |
| Property, plant and equipment | $73.1M | $89.6M | $104.9M | $95.8M | $88.1M | $71.7M | $66.2M | $57.7M | $60.2M | $64.0M |
| Goodwill | $42.5M | $24.5M | $84.1M | $93.8M | $94.5M | $94.9M | $237.5M | $237.3M | $226.7M | $224.2M |
| Other intangibles | $18.1M | $5.9M | $10.5M | $16.2M | $22.2M | $28.9M | $73.7M | $91.4M | $104.6M | $125.7M |
| Total assets | $638.7M | $675.4M | $899.4M | $1.02B | $1.03B | $980.6M | $1.14B | $1.11B | $1.11B | $1.13B |
| Accounts payable | $36.1M | $45.6M | $56.4M | $76.6M | $77.2M | $58.4M | $68.4M | $62.0M | $55.1M | $66.8M |
| Total current liabilities | $138.5M | $160.1M | $204.1M | $242.9M | $258.5M | $269.0M | $230.8M | $225.5M | $212.4M | $251.1M |
| Long-term debt | $65.8M | $7.6M | $0 | — | — | $0 | $37.1M | $80.0M | $116.5M | $135.4M |
| Total liabilities | $364.1M | $360.0M | $441.5M | $523.1M | $540.2M | $543.4M | $510.2M | $523.4M | $554.2M | $605.3M |
| Retained earnings | $296.2M | $337.6M | $478.6M | $516.3M | $508.8M | $452.0M | $639.2M | $606.1M | $561.6M | $536.6M |
| Total equity | $274.6M | $315.4M | $457.9M | $496.3M | $493.1M | $437.2M | $626.0M | $591.4M | $554.8M | $525.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$58.0M | -$17.1M | $34.8M | $120.5M | $20.4M | $152.5M | $93.5M | $125.7M | $100.1M | $260.7M |
| Depreciation and amortisation | $28.9M | $29.6M | $25.8M | $29.3M | — | — | — | — | — | — |
| Stock-based compensation | $7.3M | $7.6M | $13.9M | $9.7M | $13.9M | $9.1M | $9.8M | $13.9M | $7.7M | $9.4M |
| Capital expenditure | $15.7M | $24.2M | $31.3M | $30.6M | $35.0M | $27.1M | $28.1M | $17.1M | $22.0M | $29.0M |
| Investing cash flow | -$16.1M | -$2.5M | -$32.3M | -$20.9M | -$16.2M | -$34.4M | -$21.6M | -$20.5M | -$54.4M | -$123.9M |
| Financing cash flow | $57.1M | -$17.1M | -$37.6M | -$64.7M | -$19.1M | -$92.5M | -$82.9M | -$75.0M | -$75.3M | -$115.1M |
| Buybacks | $0 | $21.3M | $34.2M | $60.9M | $16.7M | $52.3M | $38.8M | $34.8M | $36.7M | $5.7M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001999371-26-008266.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.75B | $2.51B | $2.50B | $2.37B | $1.85B | $2.17B | $2.25B | $1.91B | $1.57B | $1.62B |
| Gross profit | $679.7M | $634.5M | $655.4M | $619.9M | $440.6M | $560.3M | $602.1M | $506.1M | $406.4M | $367.8M |
| Net income | -$15.3M | $55.5M | $65.8M | $63.1M | -$141.8M | $61.6M | $62.3M | -$14.2M | -$125.7M | -$48.0M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Shareholder rights changed The terms attaching to the shares themselves have changed. Item 3.03
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Material agreement signed Item 1.01
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7363
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| RHI | ROBERT HALF INC. | $4.70B | 34.5x | -7.2% |
| MAN | ManpowerGroup Inc. | $2.21B | — | 0.6% |
| NSP | INSPERITY, INC. | $2.08B | — | 3.5% |
| AMN | AMN HEALTHCARE SERVICES INC | $1.86B | — | -8.5% |
| EFOR | Everforth Inc | $1.79B | 16.8x | -2.9% |
| KFRC | KFORCE INC | $1.05B | 29.8x | -5.4% |
| BBSI | BARRETT BUSINESS SERVICES INC | $805.1M | 16.0x | 8.4% |
| KELYA | KELLY SERVICES INC | $582.6M | — | -1.9% |