Everforth Inc EFOR
ASGN Incorporated ("ASGN," "our", "we," or "us") is a leading provider of information technology (IT) solutions to the commercial and government sectors. In November 2025, ASGN announced its intent to rebrand to Everforth, a new parent brand that will unify our six brands — Apex Systems, Creative Circle, CyberCoders, ECS, GlideFast, and TopBloc — under a single identity. Everforth is a leading technology and digital engineering company with six core solution areas: (i) Cloud and Infrastructure, (ii) Data and AI, (iii) Software Development and Engineering, (iv) Customer Experience, (v) Cybersecurity, and (vi) Enterprise Platforms. Through proprietary assets, accelerators, and proven expertise, Everforth delivers measurable outcomes that help organizations adapt, innovate, and thrive.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.98B | $4.10B | $4.45B | $4.58B | $4.01B | $3.50B | $3.42B | $3.40B | $2.63B | $2.44B |
| Cost of revenue | $2.83B | $2.92B | $3.17B | $3.21B | $2.87B | $2.55B | $2.44B | $2.38B | $1.78B | $1.65B |
| Gross profit | $1.15B | $1.18B | $1.28B | $1.37B | $1.14B | $947.2M | $971.5M | $1.02B | $850.1M | $795.2M |
| SG&A | $854.0M | $821.2M | $844.2M | $895.0M | $735.8M | $615.0M | $645.0M | $705.0M | $592.0M | $565.8M |
| Operating income | $230.3M | $304.4M | $364.1M | $409.5M | $350.9M | $281.2M | $276.2M | $260.2M | $224.7M | $189.7M |
| Interest expense | $67.7M | $64.3M | $66.4M | $45.9M | $37.5M | $39.7M | $52.9M | $56.0M | $27.6M | $32.3M |
| Pre-tax income | $162.6M | $240.1M | $297.7M | $363.6M | $313.4M | $241.5M | $204.4M | $204.2M | $197.1M | $157.4M |
| Income tax | $49.1M | $64.9M | $78.4M | $96.7M | $81.6M | $63.9M | $54.7M | $46.2M | $39.2M | $60.2M |
| Net income | $113.5M | $175.2M | $219.3M | $268.1M | $409.9M | $200.3M | $174.7M | $157.7M | $157.7M | $97.2M |
| EPS, basic | 2.62 | 3.88 | 4.54 | 5.30 | 7.78 | 3.80 | 3.31 | 3.02 | 3.01 | 1.83 |
| EPS, diluted | 2.60 | 3.83 | 4.50 | 5.23 | 7.66 | 3.76 | 3.28 | 2.98 | 2.97 | 1.81 |
| Shares, diluted (wtd. avg.) | $43.6M | $45.7M | $48.7M | $51.3M | $53.5M | $53.3M | $53.4M | $53.1M | $53.2M | $53.7M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $161.2M | $205.2M | $175.9M | $70.3M | $529.6M | $274.4M | $95.2M | $41.8M | $36.7M | $27.1M |
| Receivables | $674.4M | $650.8M | $741.5M | $853.6M | $708.2M | $602.8M | $648.7M | $613.8M | $428.5M | $386.9M |
| Total current assets | $916.2M | $917.7M | $973.3M | $981.1M | $1.31B | $994.4M | $791.5M | $686.3M | $499.5M | $437.5M |
| Property, plant and equipment | $84.5M | $82.6M | $81.4M | $66.3M | $55.0M | $54.9M | $73.7M | $79.1M | $58.0M | $56.9M |
| Goodwill | $2.14B | $1.89B | $1.89B | $1.89B | $1.57B | $1.42B | $1.49B | $1.42B | $894.1M | $873.5M |
| Other intangibles | $453.8M | $439.8M | $497.9M | $569.6M | $487.9M | $469.9M | $476.5M | $488.7M | $352.8M | $377.7M |
| Total assets | $3.68B | $3.43B | $3.54B | $3.59B | $3.50B | $3.28B | $2.94B | $2.69B | $1.81B | $1.75B |
| Accounts payable | $47.2M | $27.2M | $34.0M | $35.2M | $20.1M | $38.3M | $39.2M | $43.1M | $6.9M | $6.3M |
| Total current liabilities | $424.3M | $367.1M | $394.1M | $441.9M | $450.9M | $416.2M | $340.9M | $308.2M | $166.7M | $162.5M |
| Long-term debt | $1.17B | $1.03B | $1.04B | $1.07B | $1.03B | $1.03B | $1.03B | $1.10B | $575.2M | $640.4M |
| Total liabilities | $1.87B | $1.65B | $1.65B | $1.68B | $1.64B | $1.69B | $1.57B | $1.51B | $818.7M | $883.7M |
| Retained earnings | $1.09B | $1.10B | $1.20B | $1.20B | $1.17B | $926.3M | $744.7M | $586.1M | $428.4M | $315.6M |
| Total equity | $1.80B | $1.78B | $1.89B | $1.90B | $1.87B | $1.59B | $1.38B | $1.18B | $991.4M | $868.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $327.9M | $400.0M | $456.9M | $307.8M | $193.7M | $424.8M | $313.2M | $287.4M | $196.4M | $199.3M |
| Depreciation and amortisation | $113.5M | $96.3M | $100.3M | $91.4M | $89.6M | $89.7M | $91.2M | $95.0M | $58.6M | $62.2M |
| Stock-based compensation | $47.9M | $42.3M | $44.0M | $49.3M | $52.7M | $32.3M | $39.3M | $31.5M | $24.0M | $27.0M |
| Capital expenditure | $39.8M | $35.3M | $39.9M | $37.5M | $34.7M | $32.6M | $32.7M | $28.7M | $24.3M | $27.1M |
| Investing cash flow | -$343.9M | -$35.3M | -$40.5M | -$510.0M | $246.5M | -$219.0M | -$149.1M | -$788.7M | -$50.1M | -$22.0M |
| Financing cash flow | -$29.4M | -$333.2M | -$310.9M | -$256.5M | -$184.4M | -$29.0M | -$110.5M | $507.8M | -$138.5M | -$174.1M |
| Buybacks | $170.1M | $327.2M | $273.1M | $281.4M | $181.3M | $27.9M | $20.0M | $0 | $60.1M | $41.1M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000890564-26-000031.
Others in SIC 7363
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| RHI | ROBERT HALF INC. | $4.36B | 32.0x | -7.2% |
| MAN | ManpowerGroup Inc. | $2.88B | — | 0.6% |
| NSP | INSPERITY, INC. | $1.98B | — | 3.5% |
| AMN | AMN HEALTHCARE SERVICES INC | $1.31B | — | -8.5% |
| KFRC | KFORCE INC | $976.6M | 27.8x | -5.4% |
| BBSI | BARRETT BUSINESS SERVICES INC | $821.8M | 16.3x | 8.4% |
| KELYA | KELLY SERVICES INC | $585.0M | — | -1.9% |
| TBI | TrueBlue, Inc. | $299.9M | — | 3.1% |