SunCoke Energy, Inc. SXC

Basic materials SIC 3312 - Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) NYSE

SunCoke Energy, Inc. ("SunCoke Energy," "SunCoke," "Company," "we," "our" and "us") is the largest independent producer of high-quality coke in the Americas, as measured by tons of coke produced each year, and has more than 65 years of coke production experience. Coke is produced by heating metallurgical coal in a refractory oven, which releases certain volatile components from the coal, thus transforming the coal into coke. Our coke is primarily used as a principal raw material in the blast furnace steelmaking process as well as in the foundry production of casted iron, and the majority of our sales are derived from blast furnace coke sales made under long-term, take-or-pay agreements. We also sell coke produced utilizing capacity in excess of that reserved for our long-term, take-or-pay agreements to customers in both the export and North American domestic coke markets seeking high-quality product for their blast furnaces. We have designed, developed and built, and we currently own and operate five cokemaking facilities in the United States ("U.S.") with collective nameplate capacity to produce approximately 3.7 million tons of blast furnace coke per year. Additionally, we designed and currently operate one cokemaking facility in Brazil under licensing and operating agreements on behalf of ArcelorMittal Brasil S.A. ("ArcelorMittal Brazil"), which has approximately 1.7 million tons of annual cokemaking capacity.

Last close 10.33 2026-09-04
Market cap $876.8M 2026-06-30 share count
52-week range 5.51 - 10.68

Valuation FY2025 figures against the last close

P/S0.5x
P/E
P/FCF20.7x
EV/EBITDA13.5x
Dividend yield4.7%
Diluted EPS-0.52

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $1.84B$1.94B$2.06B$1.97B$1.46B$1.33B$1.60B$1.45B$1.33B$1.22B
SG&A $84.8M$61.2M$70.7M$71.4M$61.8M$81.4M$75.8M$66.1M$79.0M$90.6M
Total operating expenses $1.88B$1.78B$1.94B$1.82B$1.31B$1.26B$1.74B$1.33B$1.23B$1.13B
Operating income -$44.4M$151.9M$125.1M$153.7M$141.5M$69.7M-$144.3M$118.7M$104.2M$97.9M
Interest expense $32.9M$28.7M$30.0M$32.7M$42.5M$56.3M$60.3M$61.4M$60.6M$53.5M
Pre-tax income -$72.8M$128.5M$97.8M$121.7M$67.1M$19.1M-$203.1M$57.0M$21.9M$68.1M
Income tax $34.0M$25.0M$34.3M$16.8M$18.3M$10.3M$54.7M$4.6M$81.6M$8.6M
Net income -$44.2M$95.9M$57.5M$100.7M$43.4M$3.7M-$152.3M$26.2M$122.4M$14.4M
EPS, basic -0.521.130.681.200.520.04-1.980.401.900.22
EPS, diluted -0.521.120.681.190.520.04-1.980.401.880.22
Shares, diluted (wtd. avg.) $85.5M$85.3M$84.9M$84.6M$83.7M$83.2M$76.8M$65.5M$65.2M$64.4M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $88.7M$189.6M$140.1M$90.0M$63.8M$48.4M$97.1M$145.7M$120.2M$134.5M
Receivables $111.5M$96.6M$88.3M$104.8M$77.6M$46.3M$59.5M$75.4M$68.5M$60.7M
Inventory $219.9M$180.8M$182.6M$175.2M$127.0M$126.6M$147.0M$110.4M$111.0M$92.5M
Total current assets $463.0M$474.6M$416.8M$374.0M$271.9M$229.7M$308.3M$335.0M$311.2M$316.1M
Property, plant and equipment $1.14B$1.19B$1.23B$1.29B$1.33B$1.39B$1.47B$1.50B$1.54B
Goodwill $55.6M$3.4M$3.4M$3.4M$76.9M$76.9M$76.9M
Other intangibles $44.0M$25.8M$27.7M$29.8M$31.8M$33.8M$34.7M$156.8M$167.9M$179.0M
Total assets $1.79B$1.67B$1.66B$1.65B$1.62B$1.61B$1.75B$2.05B$2.06B$2.12B
Accounts payable $157.3M$153.2M$172.1M$159.3M$126.0M$104.1M$142.4M$115.0M$115.5M$98.6M
Short-term debt $0$3.3M$3.2M$3.0M$2.9M$3.9M$2.6M$4.9M
Total current liabilities $219.5M$205.8M$223.8M$224.0M$182.2M$158.9M$194.8M$171.1M$178.4M$172.0M
Long-term debt $685.5M$492.3M$490.3M$528.9M$610.4M$673.9M$780.0M$834.5M$861.1M$849.2M
Total liabilities $1.16B$957.2M$1.01B$1.03B$1.08B$1.11B$1.24B$1.36B$1.40B$1.48B
Retained earnings $52.3M$138.1M$80.2M$53.5M-$23.4M-$46.6M-$30.1M$127.4M$101.2M-$22.0M
Total equity $597.3M$680.2M$645.5M$622.7M$535.4M$500.9M$518.4M$682.7M$659.6M$639.9M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $109.1M$168.8M$249.0M$208.9M$233.1M$157.8M$181.9M$185.8M$148.5M$219.1M
Depreciation and amortisation $153.6M$118.9M$142.8M$142.5M$133.9M$133.7M$143.8M$141.6M$128.2M$114.2M
Stock-based compensation $2.4M$4.0M$5.1M$6.7M$6.1M$3.8M$4.5M$3.1M$4.8M$6.5M
Capital expenditure $66.8M$72.9M$109.2M$75.5M$98.6M$73.9M$110.1M$100.3M$75.6M$63.7M
Investing cash flow -$339.2M-$72.3M-$109.2M-$70.2M-$99.3M-$75.3M-$109.8M-$95.8M-$55.1M-$53.9M
Financing cash flow $128.8M-$47.0M-$89.7M-$112.5M-$118.4M-$131.2M-$120.7M-$64.5M-$107.7M-$172.3M
Dividends paid $41.4M$37.6M$30.7M$23.6M$20.1M$19.9M$5.1M$0$0$0
Buybacks $0$0$7.0M$36.3M$0$0$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001514705-26-000010.

Others in SIC 3312

TickerCompanyMarket capP/ERevenue growth
NUE NUCOR CORP $59.23B 34.7x 5.7%
STLD STEEL DYNAMICS INC $34.69B 30.3x 3.6%
CRS CARPENTER TECHNOLOGY CORP $23.56B 45.2x 8.6%
CMC COMMERCIAL METALS Co $7.77B 95.0x -1.6%
MTUS Metallus Inc. $826.1M 6.9%
TWI TITAN INTERNATIONAL INC $537.6M -0.9%
MT ArcelorMittal
TX Ternium S.A. -11.6%