NUCOR CORP NUE

Basic materials SIC 3312 - Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) NAICS Manufacturing › Primary Metal Manufacturing › Iron and Steel Mills and Ferroalloy Manufacturing derived NYSE

Last close 258.11 2026-10-23
Market cap $58.56B 2026-07-04 share count
52-week range 139.21 - 280.11

Valuation FY2025 figures against the last close

P/S1.8x
P/E34.3x
P/FCF—
EV/EBITDA—
Dividend yield0.9%
Diluted EPS7.52

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $32.49B$30.73B$34.71B$41.51B$36.48B$20.14B$22.59B$25.07B$20.25B$16.21B
Cost of revenue $28.62B$26.63B$26.90B$29.01B$25.46B$17.91B$19.91B$20.77B$17.68B$14.18B
Gross profit $3.88B$4.10B$7.82B$12.50B$11.03B$2.23B$2.68B$4.30B$2.57B$2.03B
SG&A $1.22B$1.12B$1.58B$2.00B$1.71B$615.0M$711.2M$860.7M$687.5M$596.8M
Interest expense $170.0M$228.0M$246.0M$219.0M$163.1M$166.6M$157.4M$161.3M$187.3M$181.2M
Pre-tax income $2.57B$2.90B$6.27B$10.24B$9.20B$835.5M$1.78B$3.23B$1.75B$1.30B
Income tax $530.0M$583.0M$1.36B$2.17B$2.08B$490.0K$411.9M$748.3M$369.4M$398.2M
Net income $1.74B$2.03B$4.53B$7.61B$6.83B$721.5M$1.27B$2.36B$1.32B$796.3M
EPS, basic 7.538.4718.0528.8823.232.374.147.444.112.48
EPS, diluted 7.528.4618.0028.7923.162.364.147.424.102.48
Shares, diluted (wtd. avg.) 231.0M238.5M250.4M263.2M293.4M303.3M305.5M316.7M320.8M319.8M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $2.26B$3.56B$6.38B$4.28B$2.36B$2.64B$1.53B$1.40B$949.1M$2.05B
Short-term investments $439.0M$581.0M$747.0M$576.9M$253.0M$408.0M$300.0M$0$50.0M$150.0M
Receivables $3.10B$2.67B$2.95B$3.59B$3.85B$2.30B$2.16B$2.51B$2.03B$1.63B
Inventory $5.46B$5.11B$5.58B$5.45B$6.01B$3.57B$3.84B$4.55B$3.46B$2.48B
Total current assets $11.77B$12.47B$16.39B$14.69B$12.80B$9.49B$8.23B$8.64B$6.82B$6.51B
Property, plant and equipment $15.31B$13.24B$11.05B$9.62B$8.11B$6.90B$6.18B$5.33B$5.09B$5.08B
Goodwill $4.30B$4.29B$3.97B$3.92B$2.83B$2.23B$2.20B$2.18B$2.20B$2.05B
Other intangibles $2.88B$3.13B$3.11B$3.32B$1.10B$668.0M$742.2M$828.5M$914.6M$866.8M
Total assets $35.10B$33.94B$35.34B$32.48B$25.82B$20.13B$18.34B$17.92B$15.84B$15.22B
Accounts payable $1.89B$1.83B$2.02B$1.65B$1.97B$1.43B$1.20B$1.43B$1.18B$838.1M
Short-term debt $66.0M$1.02B$60.0M$10.0M$601.0M$57.9M$20.0M$57.9M$500.0M$600.0M
Total current liabilities $4.00B$4.98B$4.59B$4.33B$5.16B$2.63B$2.46B$2.81B$2.82B$2.39B
Long-term debt ———————$4.23B$3.24B$3.74B
Total liabilities $12.98B$12.52B$13.22B$12.91B$11.22B$8.89B$7.55B$7.72B$6.76B$6.97B
Retained earnings $31.50B$30.27B$28.76B$24.75B$17.67B$11.34B$11.12B$10.34B$8.46B$7.63B
Total equity $20.94B$20.29B$22.12B$19.57B$14.60B$11.23B$10.79B$10.20B$9.08B$8.25B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $3.23B$3.98B$7.11B$10.07B$6.23B$2.70B$2.81B$2.39B$1.06B$1.75B
Depreciation and amortisation $1.23B$1.09B$931.0M$827.0M$735.4M$702.1M$648.9M$630.9M$635.8M$613.2M
Stock-based compensation $133.0M$132.0M$130.0M$137.0M$135.8M$73.9M$90.4M$73.4M$64.2M$56.5M
Capital expenditure $3.42B$3.17B$2.21B$1.95B$1.62B$1.54B$1.48B$982.5M$448.6M$604.8M
Investing cash flow -$3.23B-$3.73B-$2.50B-$5.70B-$2.87B-$1.76B-$1.79B-$1.03B-$918.9M-$1.03B
Financing cash flow -$1.31B-$3.06B-$2.59B-$2.51B-$3.60B$285.9M-$880.4M-$908.2M-$1.24B-$626.4M
Dividends paid $512.0M$522.0M$515.0M$534.0M$483.5M$491.7M$492.1M$485.4M$485.3M$481.1M
Buybacks $700.0M$2.22B$1.55B$2.76B$3.28B$39.5M$298.5M$854.0M$90.3M$5.2M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-071575.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 20B 40B 60B Revenue, FY2016: 16.2B Gross profit, FY2016: 2B Net income, FY2016: 796.3M Revenue, FY2017: 20.3B Gross profit, FY2017: 2.6B Net income, FY2017: 1.3B Revenue, FY2018: 25.1B Gross profit, FY2018: 4.3B Net income, FY2018: 2.4B Revenue, FY2019: 22.6B Gross profit, FY2019: 2.7B Net income, FY2019: 1.3B Revenue, FY2020: 20.1B Gross profit, FY2020: 2.2B Net income, FY2020: 721.5M Revenue, FY2021: 36.5B Gross profit, FY2021: 11B Net income, FY2021: 6.8B Revenue, FY2022: 41.5B Gross profit, FY2022: 12.5B Net income, FY2022: 7.6B Revenue, FY2023: 34.7B Gross profit, FY2023: 7.8B Net income, FY2023: 4.5B Revenue, FY2024: 30.7B Gross profit, FY2024: 4.1B Net income, FY2024: 2B Revenue, FY2025: 32.5B Gross profit, FY2025: 3.9B Net income, FY2025: 1.7B FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $16.21B $20.25B $25.07B $22.59B $20.14B $36.48B $41.51B $34.71B $30.73B $32.49B
Gross profit $2.03B $2.57B $4.30B $2.68B $2.23B $11.03B $12.50B $7.82B $4.10B $3.88B
Net income $796.3M $1.32B $2.36B $1.27B $721.5M $6.83B $7.61B $4.53B $2.03B $1.74B

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Officer or director change Item 5.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Officer or director change Item 5.02
  • Officer or director change Item 5.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Officer or director change Item 5.02
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3312

TickerCompanyMarket capP/ERevenue growth
STLD STEEL DYNAMICS INC $34.62B 30.2x 3.6%
CRS CARPENTER TECHNOLOGY CORP $14.11B 27.1x 8.6%
CMC COMMERCIAL METALS Co $6.94B 84.8x -1.6%
SXC SunCoke Energy, Inc. $849.6M — -5.1%
MTUS Metallus Inc. $846.0M — 6.9%
TWI TITAN INTERNATIONAL INC $436.3M — -0.9%
ASTL Algoma Steel Group Inc. — — —
PKX POSCO HOLDINGS INC. — — —