Swvl Holdings Corp SWVL

Industrials SIC 7389 - Services-Business Services, NEC NAICS Administrative and Support and Waste Management and Remediation Services › Administrative and Support Services derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2024 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue $17.2M$22.9M$43.0M$25.6M$15.0M$12.4M—
Operating income -$8.5M$12.8M-$80.1M-$88.1M-$24.6M$40.9M—
Net income -$10.3M$3.1M-$123.6M-$141.5M-$29.7M$35.3M—

Balance sheet

Fiscal year FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Total assets $16.4M$21.9M$57.5M$59.3M$24.8M——
Total equity -$687.9K$5.9M$2.6M-$89.7M$18.4M$19.2M$6.4M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-25-030732.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -150M -100M -50M 0 50M Revenue, FY2019: 12.4M Net income, FY2019: 35.3M Revenue, FY2020: 15M Net income, FY2020: -29.7M Revenue, FY2021: 25.6M Net income, FY2021: -141.5M Revenue, FY2022: 43M Net income, FY2022: -123.6M Revenue, FY2023: 22.9M Net income, FY2023: 3.1M Revenue, FY2024: 17.2M Net income, FY2024: -10.3M FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024
Fiscal year FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Revenue — $12.4M $15.0M $25.6M $43.0M $22.9M $17.2M
Gross profit — — — — — — —
Net income — $35.3M -$29.7M -$141.5M -$123.6M $3.1M -$10.3M

Others in SIC 7389

TickerCompanyMarket capP/ERevenue growth
MA Mastercard Inc $550.02B 37.7x 16.4%
ACN Accenture plc $152.67B 20.5x 7.4%
UBER Uber Technologies, Inc $136.24B 14.1x 18.3%
MELI MERCADOLIBRE INC $91.77B 45.9x 34.3%
DASH DoorDash, Inc. $77.93B 84.2x 27.9%
EBAY EBAY INC $54.03B 28.0x 7.9%
PYPL PayPal Holdings, Inc. $50.30B 10.5x 4.3%
MSCI MSCI Inc. $44.76B 39.2x 9.7%