SKYWORKS SOLUTIONS, INC. SWKS

Technology SIC 3674 - Semiconductors & Related Devices NAICS Manufacturing › Computer and Electronic Product Manufacturing › Semiconductor and Other Electronic Component Manufacturing › Semiconductor and Related Device Manufacturing derived Nasdaq

Skyworks Solutions, Inc., together with its consolidated subsidiaries ("Skyworks" or the "Company"), is a leading developer, manufacturer and provider of analog and mixed-signal semiconductor products and solutions for numerous applications, including aerospace, automotive, broadband, cellular infrastructure, connected home, defense, entertainment and gaming, industrial, medical, smartphone, tablet, and wearables.

Over the past two decades, Skyworks has made important investments to address key network technologies, from cellular to advanced Wi-Fi®, enhanced GPS, and Bluetooth®, among others. Capitalizing on both organic growth and strategic acquisitions, we are targeting high-growth verticals, while at the same time, seeking to diversify our revenue and customer set.

Last close 83.43 2026-10-23
Market cap $12.55B 2026-07-03 share count
52-week range 51.93 - 92.80

Valuation FY2025 figures against the last close

P/S3.1x
P/E27.1x
P/FCF11.4x
EV/EBITDA15.6x
Dividend yield3.4%
Diluted EPS3.08

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United States
  • Taiwan
  • China
  • South Korea
  • Europe, Middle East, and Africa
  • Other
Revenue by geography, 6 categories over 2 years. The same figures are in the table below. FY2025 United States, FY2025: 3.2B (77.2%) 77% United States Taiwan, FY2025: 259.1M (6.3%) 6% Taiwan China, FY2025: 254.2M (6.2%) 6% China South Korea, FY2025: 190.1M (4.7%) 5% Europe, Middle East, and Africa, FY2025: 185.8M (4.5%) 5% Other, FY2025: 40.6M (1.0%) FY2024 United States, FY2024: 3.2B (76.6%) 77% Taiwan, FY2024: 317.5M (7.6%) 8% China, FY2024: 303.4M (7.3%) 7% South Korea, FY2024: 203.9M (4.9%) 5% Europe, Middle East, and Africa, FY2024: 114.5M (2.7%) Other, FY2024: 36.5M (0.9%)
Region FY2025FY2024
United States $3.16B $3.20B
Taiwan $259.1M $317.5M
China $254.2M $303.4M
South Korea $190.1M $203.9M
Europe, Middle East, and Africa $185.8M $114.5M
Other $40.6M $36.5M

As the company reported it, from the “Segment Information And Concentrations, Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $4.09B$4.18B$4.77B$5.49B$5.11B$3.36B$3.38B$3.87B$3.65B$3.29B
Cost of revenue $2.40B$2.46B$2.67B$2.88B$2.60B$1.74B$1.77B$1.92B$1.81B$1.62B
Gross profit $1.68B$1.72B$2.11B$2.60B$2.51B$1.61B$1.60B$1.95B$1.84B$1.67B
R&D $785.5M$631.7M$606.8M$617.9M$532.3M$464.1M$424.1M$404.5M$355.2M$312.4M
SG&A $371.5M$300.8M$314.0M$329.8M$322.5M$231.4M$198.3M$207.8M$204.6M$195.9M
Total operating expenses $1.18B$1.08B$982.3M$1.08B$899.7M$721.1M$651.8M$631.4M$588.0M$546.5M
Operating income $500.0M$637.4M$1.12B$1.53B$1.61B$891.8M$952.0M$1.32B$1.25B$1.12B
Interest expense $27.1M$30.7M$64.4M$47.9M$13.4M$0$0———
Pre-tax income $526.7M$636.4M$1.08B$1.48B$1.60B$891.7M$961.0M$1.33B$1.26B$1.20B
Income tax $49.6M$40.4M$96.0M$201.4M$100.4M$76.9M$107.4M$413.7M$246.8M$205.4M
Net income $477.1M$596.0M$982.8M$1.28B$1.50B$814.8M$853.6M$918.4M$1.01B$995.2M
EPS, basic 3.093.726.177.859.074.844.925.065.485.27
EPS, diluted 3.083.696.137.818.974.804.895.015.415.18
Shares, diluted (wtd. avg.) 155.1M161.5M160.3M163.3M167.0M169.9M174.5M183.2M186.7M192.1M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $1.16B$1.37B$718.8M$566.0M$882.9M$566.7M$851.3M$733.3M$1.62B$1.08B
Short-term investments $212.9M$194.1M$15.6M$20.3M$137.2M$408.1M$203.3M$294.1M$0—
Receivables $598.1M$508.8M$864.3M$1.09B$756.2M$358.5M$465.3M$655.8M$454.7M$416.6M
Inventory $754.7M$784.8M$1.12B$1.21B$885.0M$806.0M$609.7M$490.2M$493.5M$424.0M
Total current assets $3.08B$3.34B$3.18B$3.23B$2.87B$2.32B$2.23B$2.26B$2.63B$2.00B
Property, plant and equipment $1.19B$1.28B$1.39B$1.60B$1.50B$1.25B$1.21B$1.14B$882.3M$806.3M
Goodwill $2.18B$2.18B$2.18B$2.18B$2.18B$1.19B$1.19B$1.19B$883.0M$873.3M
Other intangibles $809.0M$900.5M$1.22B$1.44B$1.70B$53.5M$107.9M$143.7M$67.8M$67.0M
Total assets $7.92B$8.28B$8.43B$8.87B$8.59B$5.11B$4.84B$4.83B$4.57B$3.86B
Accounts payable $236.0M$171.8M$159.2M$274.2M$236.0M$226.9M$190.5M$229.9M$258.4M$110.4M
Short-term debt $499.4M$0$299.4M$499.2M$0—————
Total current liabilities $1.32B$602.7M$955.7M$1.23B$658.5M$448.4M$374.0M$389.7M$387.9M$210.2M
Long-term debt $496.4M$994.3M$992.9M$1.69B$2.24B$0————
Total liabilities $2.16B$1.95B$2.34B$3.40B$3.29B$942.5M$717.3M$731.9M$507.9M$314.0M
Retained earnings $5.66B$6.03B$5.88B$5.42B$5.19B$4.82B$4.31B$3.73B$3.06B$2.26B
Total equity $5.76B$6.34B$6.08B$5.47B$5.30B$4.16B$4.12B$4.10B$4.07B$3.54B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $1.30B$1.82B$1.86B$1.42B$1.77B$1.20B$1.37B$1.26B$1.46B$1.08B
Depreciation and amortisation $278.7M$264.8M$387.8M$394.4M$332.2M$318.3M$314.9M$272.5M$227.2M$214.4M
Stock-based compensation $232.4M$180.3M$185.1M$195.2M$191.9M$156.6M$80.1M$107.8M$88.5M$78.0M
Capital expenditure $195.0M$157.0M$210.3M$489.4M$637.8M$389.4M$398.4M$422.3M$303.3M$189.3M
Investing cash flow -$234.0M-$355.9M-$224.4M-$378.9M-$3.13B-$581.4M-$336.9M-$1.15B-$325.9M-$250.9M
Financing cash flow -$1.27B-$819.0M-$1.48B-$1.36B$1.68B-$907.7M-$912.5M-$993.7M-$597.4M-$786.6M
Dividends paid $432.6M$439.1M$405.2M$373.1M$340.6M$307.0M$273.9M$243.2M$214.2M$200.8M
Buybacks $830.2M$77.3M$175.3M$886.8M$195.6M$647.5M$657.6M$759.5M$432.3M$525.6M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000004127-26-000003.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 2B 4B 6B Revenue, FY2016: 3.3B Gross profit, FY2016: 1.7B Net income, FY2016: 995.2M Revenue, FY2017: 3.7B Gross profit, FY2017: 1.8B Net income, FY2017: 1B Revenue, FY2018: 3.9B Gross profit, FY2018: 2B Net income, FY2018: 918.4M Revenue, FY2019: 3.4B Gross profit, FY2019: 1.6B Net income, FY2019: 853.6M Revenue, FY2020: 3.4B Gross profit, FY2020: 1.6B Net income, FY2020: 814.8M Revenue, FY2021: 5.1B Gross profit, FY2021: 2.5B Net income, FY2021: 1.5B Revenue, FY2022: 5.5B Gross profit, FY2022: 2.6B Net income, FY2022: 1.3B Revenue, FY2023: 4.8B Gross profit, FY2023: 2.1B Net income, FY2023: 982.8M Revenue, FY2024: 4.2B Gross profit, FY2024: 1.7B Net income, FY2024: 596M Revenue, FY2025: 4.1B Gross profit, FY2025: 1.7B Net income, FY2025: 477.1M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $3.29B $3.65B $3.87B $3.38B $3.36B $5.11B $5.49B $4.77B $4.18B $4.09B
Gross profit $1.67B $1.84B $1.95B $1.60B $1.61B $2.51B $2.60B $2.11B $1.72B $1.68B
Net income $995.2M $1.01B $918.4M $853.6M $814.8M $1.50B $1.28B $982.8M $596.0M $477.1M

Recent filings and events

  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Other event Item 8.01
  • Other event Item 8.01
  • Other event Item 8.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Other event Item 8.01
  • Other event Item 8.01
  • Other event Item 8.01
  • Other event Item 8.01
  • Other event Item 8.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3674

TickerCompanyMarket capP/ERevenue growth
NVDA NVIDIA CORP $5.08T 43.1x 65.5%
AVGO Broadcom Inc. $1.53T 67.4x 23.9%
MU MICRON TECHNOLOGY INC $991.10B 115.6x 48.9%
AMD ADVANCED MICRO DEVICES INC $843.65B 195.0x 34.3%
INTC INTEL CORP $438.63B — -0.5%
AMAT APPLIED MATERIALS INC /DE $299.38B 43.6x 4.4%
TXN TEXAS INSTRUMENTS INC $259.99B 52.2x 13.0%
MRVL Marvell Technology, Inc. $200.38B 74.4x 42.1%