Savers Value Village, Inc. SVV
Savers Value Village, Inc. (the "Company", "we", "us", or "our") is the largest for-profit thrift operator in the United States ("U.S.") and Canada based on number of stores. With nearly 24,000 team members, we operate a total of 367 stores under the Savers®, Value Village®, Value Village Boutique™, Village des ValeursMD, Unique® and 2nd Ave.® banners. As of January 3, 2026, we had 179 stores in the U.S., 170 stores in Canada and 18 stores in Australia.
Our mission is to champion reuse and inspire a future where secondhand is second nature.
From the thrill of the hunt to the joy of decluttering, we help communities harness the power of pre-loved stuff to keep reusable items around for years to come.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $1.68B | $1.54B | $1.50B | $1.44B | $1.20B | — |
| Gross profit | — | — | $427.6M | $389.0M | $331.4M | — |
| SG&A | $374.5M | $337.1M | $311.4M | $301.7M | $260.2M | — |
| Total operating expenses | $1.55B | $1.41B | $1.36B | $1.23B | $1.02B | — |
| Operating income | $124.1M | $130.2M | $141.9M | $206.2M | $182.2M | — |
| Interest expense | — | — | $88.5M | $64.7M | $53.6M | — |
| Pre-tax income | $37.2M | $49.4M | $47.1M | $124.3M | $77.9M | — |
| Income tax | $14.6M | $20.4M | $6.0M | $39.6M | $5.5M | — |
| Net income | $22.6M | $29.0M | $53.1M | $84.7M | $83.4M | — |
| EPS, basic | 0.14 | 0.18 | 0.35 | 0.60 | 0.59 | — |
| EPS, diluted | 0.14 | 0.17 | 0.34 | 0.58 | 0.57 | — |
| Shares, diluted (wtd. avg.) | $162.8M | $166.7M | $156.2M | $146.0M | $145.4M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash and equivalents | $85.9M | $150.0M | $180.0M | $112.1M | $97.9M | $137.9M |
| Receivables | $17.1M | $16.8M | $11.8M | $14.1M | — | — |
| Inventory | $41.5M | $34.3M | $32.8M | $21.8M | — | — |
| Total current assets | $197.1M | $230.2M | $257.9M | $192.3M | — | — |
| Goodwill | $677.9M | $665.5M | $687.4M | $681.4M | $703.8M | — |
| Other intangibles | $153.6M | $159.3M | $166.7M | $170.7M | — | — |
| Total assets | $2.01B | $1.89B | $1.87B | $1.71B | — | — |
| Accounts payable | $75.6M | $83.0M | $92.5M | $80.7M | — | — |
| Short-term debt | $7.5M | $6.0M | $4.5M | $50.2M | — | — |
| Total current liabilities | $244.0M | $231.1M | $241.5M | $272.9M | — | — |
| Long-term debt | $708.2M | $735.1M | $784.6M | $783.3M | — | — |
| Total liabilities | $1.58B | $1.46B | $1.49B | $1.48B | — | — |
| Retained earnings | -$273.2M | -$250.5M | -$247.5M | -$38.4M | — | — |
| Total equity | $435.6M | $421.7M | $376.1M | $227.3M | $185.4M | $173.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | $167.3M | $134.3M | $175.2M | $169.4M | $175.8M | — |
| Depreciation and amortisation | $80.5M | $69.5M | $61.1M | $55.8M | $47.4M | — |
| Stock-based compensation | $38.6M | $61.6M | $72.6M | $1.9M | $732.0K | — |
| Capital expenditure | $118.6M | $105.9M | $91.7M | $110.2M | $40.5M | — |
| Investing cash flow | -$118.5M | -$80.5M | -$92.4M | -$110.5M | -$263.2M | — |
| Financing cash flow | -$116.0M | -$76.6M | -$17.0M | -$40.2M | $53.0M | — |
| Dividends paid | $0 | $0 | $262.2M | $69.4M | $75.0M | — |
| Buybacks | $45.2M | $31.7M | $699.0K | $0 | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001883313-26-000034.
Others in SIC 5900
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| FCFS | FirstCash Holdings, Inc. | $9.79B | 30.4x | 10.7% |
| EZPW | EZCORP INC | $2.05B | 23.5x | 9.7% |
| REAL | TheRealReal, Inc. | $1.20B | — | 15.4% |
| SPH | SUBURBAN PROPANE PARTNERS LP | $1.17B | 10.8x | 7.9% |
| WINA | WINMARK CORP | $1.14B | 28.2x | 5.9% |
| TMS | Teamshares Inc | $454.5M | — | — |
| PLBY | Playboy, Inc. | $140.2M | — | 4.1% |
| LIVE | LIVE VENTURES Inc | $27.0M | 1.8x | -5.9% |