SurgePays, Inc. SURG
SurgePays, Inc.
the "Company") is a wireless and point of sale technology company focused on serving underserved and value-conscious consumers
through a combination of retail distribution and digital acquisition channels.
technology services, and transaction processing solutions through an integrated platform that combines wireless services with point of
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Point-of-Sale and Prepaid Services
- Mobile Virtual Network Operator
| Segment | FY2025 |
|---|---|
| Point-of-Sale and Prepaid Services | $43.5M |
| Mobile Virtual Network Operator | $13.5M |
As the company reported it, from the “Schedule of Operating Segments (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $57.0M | $60.9M | $137.1M | $121.5M | $51.1M | $54.4M | $25.7M | $15.2M | $13.5M | $3.3M |
| Cost of revenue | $67.6M | $75.2M | $101.5M | $108.1M | $44.9M | $51.9M | $22.6M | $8.6M | $8.1M | $2.3M |
| Gross profit | -$10.6M | -$14.3M | $35.6M | $13.5M | $6.2M | $2.5M | $3.1M | $6.7M | $5.4M | $968.3K |
| SG&A | $20.1M | $27.5M | $16.8M | $12.8M | $12.2M | $12.6M | $10.7M | $8.1M | $5.2M | $3.3M |
| Total operating expenses | $20.1M | $27.5M | $16.8M | $12.8M | $12.2M | $12.6M | $10.9M | $8.2M | $5.2M | $4.1M |
| Operating income | -$34.1M | -$43.5M | $18.9M | $633.8K | -$6.0M | -$10.1M | -$7.8M | -$1.5M | $204.3K | -$3.1M |
| Interest expense | $2.0M | $554.2K | — | $400.0K | — | — | — | — | — | — |
| Pre-tax income | -$36.1M | -$43.1M | $18.4M | -$553.2K | — | -$10.7M | -$8.4M | -$1.5M | $2.8M | -$4.6M |
| Income tax | — | $2.9M | $2.3M | — | — | — | — | $82.2K | — | — |
| Net income | -$36.1M | -$45.7M | $20.6M | -$680.8K | -$13.5M | -$10.7M | -$8.4M | -$1.5M | $2.8M | -$4.6M |
| EPS, basic | -1.80 | -2.39 | 1.45 | -0.05 | -3.09 | — | — | — | — | — |
| EPS, diluted | -1.80 | -2.39 | 1.38 | -0.05 | -3.09 | -5.02 | -0.09 | -0.02 | 0.04 | -0.10 |
| Shares, diluted (wtd. avg.) | 20.1M | 19.1M | 14.9M | 12.4M | 4.4M | — | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.7M | $11.8M | $14.6M | $7.0M | $6.3M | $674.0K | $346.0K | $444.6K | $1.3M | $439.3K |
| Receivables | $4.0M | $3.0M | $9.5M | $9.2M | $3.2M | $180.5K | $3.1M | $206.7K | $5.5K | $126.4K |
| Inventory | $339.6K | $1.8M | $9.0M | $11.2M | $4.4M | $178.3K | — | — | — | — |
| Total current assets | $7.0M | $17.9M | $33.4M | $27.6M | $13.9M | $1.3M | $3.6M | $3.1M | $3.0M | $758.8K |
| Property, plant and equipment | $403.5K | $591.1K | $361.8K | $643.4K | $200.4K | $236.8K | $294.6K | $31.0K | $26.0K | $14.4K |
| Goodwill | — | $3.3M | $1.7M | $1.7M | $866.8K | $866.8K | $866.8K | $866.8K | $866.8K | $866.8K |
| Other intangibles | $819.2K | $1.5M | $2.1M | $2.8M | $3.4M | $4.1M | $4.8M | $65.3K | $101.9K | $217.2K |
| Total assets | $8.5M | $24.0M | $41.9M | $34.0M | $19.5M | $7.3M | $10.0M | $4.1M | $3.1M | $2.4M |
| Accounts payable | — | — | — | $5.8M | $6.6M | $6.8M | $3.6M | $3.1M | $334.9K | $775.6K |
| Short-term debt | $15.0M | — | — | — | — | — | $736.2K | $582.5K | $435.0K | $1.8M |
| Total current liabilities | $18.2M | $6.1M | $12.7M | $23.5M | $10.0M | $15.7M | $7.1M | $4.8M | $2.8M | $4.1M |
| Long-term debt | $13.3M | $4.0M | $5.0M | $7.7M | — | $1.1M | $2.2M | $680.0K | $52.2K | $58.7K |
| Total liabilities | $23.9M | $8.7M | $13.5M | $28.9M | $15.9M | $18.1M | $14.7M | $6.1M | $3.7M | $4.2M |
| Retained earnings | -$97.0M | -$60.9M | -$15.2M | -$35.8M | -$35.1M | -$21.6M | -$10.9M | -$2.4M | -$617.2K | -$6.0M |
| Total equity | -$15.3M | $15.3M | $28.4M | $5.1M | $3.6M | -$10.7M | -$4.7M | -$2.0M | -$617.2K | -$3.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$21.3M | -$21.3M | $10.3M | $793.3K | -$15.3M | -$4.3M | -$6.5M | -$1.0M | $227.8K | -$641.9K |
| Depreciation and amortisation | $206.2K | $942.5K | $281.5K | $279.9K | $67.1K | $1.2M | $227.3K | $149.6K | $6.9K | $433.1K |
| Stock-based compensation | $1.7M | $1.6M | $613.8K | $37.2K | $3.6K | $183.0K | $329.6K | $157.9K | — | — |
| Capital expenditure | $18.6K | $518.2K | — | $11.4K | $51.4K | $6.6K | $227.6K | $331.8K | $147.0K | $3.0K |
| Investing cash flow | -$18.6K | -$3.0M | -$281.3K | -$1.5M | -$376.7K | $8.4K | -$32.2K | -$278.0K | -$147.0K | -$503.0K |
| Financing cash flow | $10.5M | $22.5M | -$2.4M | $1.5M | $21.3M | $4.6M | $6.5M | $464.1K | $607.1K | $1.1M |
| Buybacks | $1,000.0K | — | — | — | — | $500.0K | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-021739.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.3M | $13.5M | $15.2M | $25.7M | $54.4M | $51.1M | $121.5M | $137.1M | $60.9M | $57.0M |
| Gross profit | $968.3K | $5.4M | $6.7M | $3.1M | $2.5M | $6.2M | $13.5M | $35.6M | -$14.3M | -$10.6M |
| Net income | -$4.6M | $2.8M | -$1.5M | -$8.4M | -$10.7M | -$13.5M | -$680.8K | $20.6M | -$45.7M | -$36.1M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event Item 8.01
- Other event Item 8.01
- Other event Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4813
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| VZ | VERIZON COMMUNICATIONS INC | $185.55B | 11.0x | 2.5% |
| T | AT&T INC. | $143.42B | 6.9x | 2.7% |
| LUMN | Lumen Technologies, Inc. | $4.71B | — | -6.6% |
| TDS | TELEPHONE & DATA SYSTEMS INC /DE/ | $4.05B | — | -9.0% |
| IDT | IDT CORP | $2.05B | 27.4x | 2.1% |
| ATEX | Anterix Inc. | $1.47B | 15.5x | 7.8% |
| UNIT | Uniti Group Inc. | $1.23B | 1.0x | 91.5% |
| SHEN | SHENANDOAH TELECOMMUNICATIONS CO/VA/ | $572.6M | — | 9.1% |