Lumen Technologies, Inc. LUMN
We are a leading digital networking services company, empowering enterprise businesses to fuel growth in a multi-cloud, AI-first marketplace by connecting people, data, and applications quickly, securely, and effortlessly. We are unleashing the world's digital potential by providing a broad array of integrated products and services to our customers. As of December 31, 2025, we had two segments, comprised of our Business segment, serving domestic and global customers, and our Mass Markets segment, serving domestic customers. We operate one of the world's most interconnected communications networks. Our platform empowers our customers to swiftly adjust digital programs to meet immediate demands, create efficiencies, accelerate market access, and reduce costs, which allows our customers to rapidly evolve their IT programs to address dynamic changes. Our specific products and services are detailed below under the heading "Products and Services."
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.33B | $12.13B | $13.52B | $16.11B | $17.80B | $18.80B | $19.50B | $21.04B | $17.66B | $17.47B |
| Cost of revenue | $6.64B | $6.70B | $7.14B | $7.87B | $8.49B | $8.93B | $9.13B | $10.00B | $8.20B | $7.77B |
| Gross profit | $4.69B | $5.43B | $6.38B | $8.24B | $9.31B | $9.86B | $10.37B | $11.04B | $9.45B | $9.70B |
| SG&A | $3.20B | $2.97B | $3.20B | $3.08B | $2.90B | $3.46B | $3.71B | $4.17B | $3.51B | $3.45B |
| Total operating expenses | $13.21B | $12.65B | $24.14B | $17.38B | $15.40B | $19.75B | $24.18B | $22.01B | $15.65B | $15.14B |
| Operating income | -$812.0M | $460.0M | -$9.58B | $95.0M | $4.29B | $962.0M | -$2.73B | $570.0M | $2.01B | $2.33B |
| Interest expense | $1.28B | $1.37B | $1.16B | $1.33B | $1.52B | $1.67B | $2.02B | $2.18B | $1.48B | $1.32B |
| Pre-tax income | -$2.72B | -$230.0M | -$10.24B | -$991.0M | $2.70B | -$782.0M | -$4.77B | -$1.56B | $540.0M | $1.02B |
| Income tax | $977.0M | $175.0M | $61.0M | $557.0M | $668.0M | $450.0M | $503.0M | $170.0M | $849.0M | $394.0M |
| Net income | -$1.74B | -$55.0M | -$10.30B | -$1.55B | $2.03B | -$1.23B | -$5.27B | -$1.73B | $1.39B | $626.0M |
| EPS, basic | -1.75 | -0.06 | -10.48 | -1.54 | 1.92 | -1.14 | -4.92 | -1.63 | 2.21 | 1.16 |
| EPS, diluted | -1.75 | -0.06 | -10.48 | -1.54 | 1.91 | -1.14 | -4.92 | -1.63 | 2.21 | 1.16 |
| Shares, diluted (wtd. avg.) | 994.5M | 987.7M | 983.1M | 1.01B | 1.07B | 1.08B | 1.07B | 1.07B | 628.7M | 540.7M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.00B | $1.89B | $2.23B | $1.31B | $354.0M | $406.0M | $1.72B | $518.0M | $587.0M | $224.0M |
| Receivables | $1.31B | $1.23B | $1.32B | $1.51B | $1.54B | $1.96B | $2.26B | $2.40B | $2.56B | $2.02B |
| Total current assets | $7.91B | $4.39B | $4.78B | $5.45B | $11.54B | $3.18B | $4.77B | $3.82B | $4.19B | $5.16B |
| Property, plant and equipment | — | $20.42B | $19.76B | $19.17B | $20.89B | $26.34B | $26.08B | $26.41B | $26.85B | $17.04B |
| Goodwill | $0 | $1.96B | $1.96B | $12.66B | $15.99B | $18.87B | $21.53B | $28.03B | $30.48B | $19.65B |
| Other intangibles | $4.46B | $4.81B | $5.47B | $6.17B | $6.97B | $8.22B | $9.57B | $8.91B | $10.88B | — |
| Total assets | $34.34B | $33.50B | $34.02B | $45.61B | $57.99B | $59.39B | $64.74B | $70.26B | $75.61B | $47.02B |
| Accounts payable | $1.51B | $749.0M | $1.13B | $1.04B | $758.0M | $1.13B | $1.72B | $1.93B | $1.55B | $1.18B |
| Total current liabilities | $4.39B | $3.64B | $3.53B | $4.90B | $7.17B | $6.63B | $7.26B | $5.53B | $4.86B | $5.35B |
| Retained earnings | -$19.70B | -$17.96B | -$17.91B | -$7.61B | -$6.00B | -$8.03B | -$6.81B | -$1.64B | $1.10B | -$1.0M |
| Total equity | -$1.12B | $464.0M | $417.0M | $10.37B | $11.78B | $11.16B | $13.47B | $19.83B | $23.49B | $13.40B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $4.74B | $4.33B | $2.16B | $4.74B | $6.50B | $6.52B | $6.68B | $7.03B | $3.88B | $4.61B |
| Depreciation and amortisation | $2.75B | $2.96B | $2.98B | $3.24B | $4.02B | $4.71B | $4.83B | $5.12B | $3.94B | $3.92B |
| Stock-based compensation | $48.0M | $29.0M | $52.0M | $98.0M | $120.0M | $175.0M | $162.0M | $186.0M | $111.0M | $80.0M |
| Capital expenditure | $4.37B | $3.23B | $3.10B | $3.02B | $2.90B | $3.73B | $3.63B | $3.17B | $3.11B | $2.98B |
| Investing cash flow | -$4.30B | -$2.83B | -$1.20B | $5.48B | -$2.71B | -$3.56B | -$3.57B | -$3.08B | -$8.87B | -$2.99B |
| Financing cash flow | -$1.32B | -$1.85B | -$18.0M | -$9.31B | -$3.81B | -$4.25B | -$1.91B | -$4.02B | $5.36B | -$1.52B |
| Dividends paid | $1.0M | $3.0M | $11.0M | $780.0M | $1.09B | $1.11B | $1.10B | $2.31B | $1.45B | $1.17B |
| Buybacks | — | $0 | $0 | $200.0M | $1.00B | $0 | $0 | — | $17.0M | $16.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000018926-26-000024.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.47B | $17.66B | $21.04B | $19.50B | $18.80B | $17.80B | $16.11B | $13.52B | $12.13B | $11.33B |
| Gross profit | $9.70B | $9.45B | $11.04B | $10.37B | $9.86B | $9.31B | $8.24B | $6.38B | $5.43B | $4.69B |
| Net income | $626.0M | $1.39B | -$1.73B | -$5.27B | -$1.23B | $2.03B | -$1.55B | -$10.30B | -$55.0M | -$1.74B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Officer or director change Item 5.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Material agreement signed Item 1.01
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4813
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| VZ | VERIZON COMMUNICATIONS INC | $185.55B | 11.0x | 2.5% |
| T | AT&T INC. | $143.42B | 6.9x | 2.7% |
| TDS | TELEPHONE & DATA SYSTEMS INC /DE/ | $4.05B | — | -9.0% |
| IDT | IDT CORP | $2.05B | 27.4x | 2.1% |
| ATEX | Anterix Inc. | $1.47B | 15.5x | 7.8% |
| UNIT | Uniti Group Inc. | $1.23B | 1.0x | 91.5% |
| SHEN | SHENANDOAH TELECOMMUNICATIONS CO/VA/ | $572.6M | — | 9.1% |
| ATNI | ATN International, Inc. | $399.1M | — | -1.0% |