Simpson Manufacturing Co., Inc. SSD

Industrials SIC 3420 - Cutlery, Handtools & General Hardware NAICS Manufacturing › Fabricated Metal Product Manufacturing › Cutlery and Handtool Manufacturing derived NYSE

Simpson Manufacturing Co., Inc. ("Simpson," the "Company," "we," "us," or "our,") through its subsidiaries, including, Simpson Strong-Tie Company Inc. ("SST"), designs, engineers and is a leading manufacturer of structural solutions primarily for wood and concrete. These solutions help customers design and build safer and stronger structures. The Company is relentlessly focused on providing customers with best in-class field support, technical expertise, digital tools, and training. Our research, rigorous testing, and focus on innovation enable us to design cost-effective, high-performing, and easy-to-install solutions for a multitude of applications in wood, steel, and concrete structures. In addition, the Company provides engineering and professional services to support product specification and adoption, while continuing to expand its digital tools and design, planning, and estimating software. The Company has continuously manufactured structural connectors since 1956 and believes that it benefits from the strong name recognition of the Simpson Strong-Tie® brand in residential, light industrial, and commercial markets.

Last close 184.36 2026-10-23
Market cap $7.56B 2026-06-30 share count
52-week range 156.32 - 213.49

Valuation FY2025 figures against the last close

P/S3.2x
P/E22.4x
P/FCF25.4x
EV/EBITDA13.7x
Dividend yield0.6%
Diluted EPS8.24

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $2.33B$2.23B$2.21B$2.12B$1.57B$1.27B$1.14B$1.08B$977.0M$860.7M
Cost of revenue $1.26B$1.21B$1.17B$1.17B$818.2M$691.6M$644.4M$598.5M$533.6M$450.8M
Gross profit $1.07B$1.02B$1.04B$941.3M$755.0M$576.4M$492.1M$480.3M$443.4M$409.9M
R&D $11.5M$20.7M$24.8M$15.7M$12.3M$10.1M$10.9M$10.8M$10.6M$10.8M
SG&A $321.7M$293.1M$272.2M$228.5M$193.2M$161.0M$157.3M$158.6M$142.7M$124.9M
Total operating expenses $627.0M$588.5M$562.1M$466.2M$387.6M$324.4M$316.9M$311.6M$305.3M$269.4M
Operating income $458.1M$430.0M$475.1M$459.1M$367.8M$252.4M$181.3M$172.6M$138.3M$141.2M
Interest expense $9.0M$2.3M$4.5M$8.0M$850.0K$2.3M$2.0M$1.1M$1.2M$1.1M
Pre-tax income $462.5M$434.0M$476.5M$448.1M$358.5M$249.6M$178.4M$172.1M$144.4M$138.9M
Income tax $117.4M$111.8M$122.6M$114.1M$92.1M$62.6M$44.4M$45.5M$51.8M$49.2M
Net income $345.1M$322.2M$354.0M$334.0M$266.4M$187.0M$134.0M$126.6M$92.6M$89.7M
EPS, basic 8.277.648.317.786.154.283.002.741.951.87
EPS, diluted 8.247.608.267.766.124.272.982.721.941.86
Shares, diluted (wtd. avg.) 41.9M42.4M42.8M—43.5M43.8M44.9M46.5M47.8M48.3M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $384.1M$239.4M$429.8M$300.7M$301.2M$274.6M$230.2M$160.2M$168.5M$226.5M
Receivables $302.7M$284.4M$284.0M$269.1M$231.0M$165.1M$139.4M$146.1M$136.0M$112.4M
Inventory $594.2M$593.2M$551.6M$556.8M$443.8M$283.7M$251.9M$276.1M$253.0M$232.3M
Total current assets $1.35B$1.18B$1.31B$1.18B$998.8M$753.1M$640.9M$599.5M$583.9M$585.2M
Property, plant and equipment $627.9M$531.7M$418.6M$361.6M$259.9M$255.2M$249.0M$254.6M$273.0M$232.8M
Goodwill $558.5M$512.4M$502.6M$495.7M$134.0M$135.8M$131.9M$130.2M$137.1M$124.5M
Other intangibles $387.7M$375.1M$365.3M$362.9M$26.3M$26.8M$25.1M$24.4M$29.3M$22.9M
Total assets $3.07B$2.74B$2.70B$2.50B$1.48B$1.23B$1.10B$1.02B$1.04B$980.0M
Accounts payable $91.5M$101.0M$107.5M$97.8M$57.2M$48.3M$33.4M$34.4M$31.5M$27.7M
Short-term debt $15.0M$22.5M$22.5M$22.5M$0—————
Total current liabilities $381.8M$366.3M$361.3M$348.6M$244.6M$194.1M$158.9M$151.6M$136.5M$108.8M
Long-term debt $300.0M$388.1M$410.6M$433.1M——————
Total liabilities $1.04B$923.0M$1.02B$1.09B$300.1M$251.6M$203.4M$166.1M$152.7M$114.1M
Retained earnings $1.84B$1.65B$1.43B$1.12B$906.8M$720.4M$645.5M$628.2M$676.6M$642.4M
Total equity $2.03B$1.81B$1.68B$1.41B$1.18B$980.9M$892.0M$855.5M$884.8M$865.8M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $458.7M$338.2M$427.0M$399.8M$151.3M$207.6M$205.7M$160.1M$119.1M$99.0M
Depreciation and amortisation $90.0M$85.4M$74.7M$60.9M$42.5M$38.8M$38.4M$39.4M$33.7M$27.9M
Stock-based compensation $23.0M$19.0M$23.9M$15.0M$17.7M$13.5M$10.4M$11.2M$13.9M$13.9M
Capital expenditure $161.0M$180.4M$88.8M$62.4M$43.7M$32.6M$32.7M$29.3M$58.0M$42.0M
Investing cash flow -$136.2M-$259.3M-$103.3M-$870.2M-$58.8M-$39.9M-$28.0M-$10.2M-$75.8M-$48.5M
Financing cash flow -$186.1M-$261.5M-$199.0M$465.5M-$71.6M-$126.8M-$108.2M-$155.4M-$106.7M-$83.1M
Dividends paid $47.6M$46.5M$45.2M$43.9M$41.6M$40.4M$40.2M$39.9M$37.0M$32.7M
Buybacks $120.0M$100.0M$50.0M$78.6M$24.1M$76.2M$60.8M$110.5M$70.0M$53.5M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-012920.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 1B 2B 3B Revenue, FY2016: 860.7M Gross profit, FY2016: 409.9M Net income, FY2016: 89.7M Revenue, FY2017: 977M Gross profit, FY2017: 443.4M Net income, FY2017: 92.6M Revenue, FY2018: 1.1B Gross profit, FY2018: 480.3M Net income, FY2018: 126.6M Revenue, FY2019: 1.1B Gross profit, FY2019: 492.1M Net income, FY2019: 134M Revenue, FY2020: 1.3B Gross profit, FY2020: 576.4M Net income, FY2020: 187M Revenue, FY2021: 1.6B Gross profit, FY2021: 755M Net income, FY2021: 266.4M Revenue, FY2022: 2.1B Gross profit, FY2022: 941.3M Net income, FY2022: 334M Revenue, FY2023: 2.2B Gross profit, FY2023: 1B Net income, FY2023: 354M Revenue, FY2024: 2.2B Gross profit, FY2024: 1B Net income, FY2024: 322.2M Revenue, FY2025: 2.3B Gross profit, FY2025: 1.1B Net income, FY2025: 345.1M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $860.7M $977.0M $1.08B $1.14B $1.27B $1.57B $2.12B $2.21B $2.23B $2.33B
Gross profit $409.9M $443.4M $480.3M $492.1M $576.4M $755.0M $941.3M $1.04B $1.02B $1.07B
Net income $89.7M $92.6M $126.6M $134.0M $187.0M $266.4M $334.0M $354.0M $322.2M $345.1M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3420

TickerCompanyMarket capP/ERevenue growth
SNA Snap-on Inc $18.47B 18.6x 0.7%
SWK STANLEY BLACK & DECKER, INC. $14.99B 37.4x -1.5%
HLMN Hillman Solutions Corp. $1.40B 36.0x 5.4%
CIX COMPX INTERNATIONAL INC $445.4M 22.8x 8.5%
ACU ACME UNITED CORP $243.4M 25.5x 1.1%
LCUT LIFETIME BRANDS, INC $193.6M — -5.1%
EML EASTERN CO $145.5M 20.7x -8.7%
RECT Rectitude Holdings Ltd. — — 22.0%