Snap-on Inc SNA

Industrials SIC 3420 - Cutlery, Handtools & General Hardware NAICS Manufacturing › Fabricated Metal Product Manufacturing › Cutlery and Handtool Manufacturing derived NYSE

Last close 357.02 2026-10-23
Market cap $18.47B 2026-07-04 share count
52-week range 320.80 - 423.02

Valuation FY2025 figures against the last close

P/S3.9x
P/E18.6x
P/FCF18.4x
EV/EBITDA12.6x
Dividend yield2.5%
Diluted EPS19.19

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $4.71B$4.68B$4.70B$4.84B$4.60B$3.94B$4.07B$4.07B$4.00B$3.71B
Cost of revenue ————————$1.86B$1.72B
Gross profit ————————$1.82B$1.71B
R&D $72.4M$67.0M$64.7M$60.1M$61.1M$57.4M$59.1M$61.2M$60.9M$53.4M
Total operating expenses ————————$1.16B$1.05B
Operating income $1.33B$1.35B$1.31B$1.21B$1.12B$880.5M$962.3M$956.1M$882.1M$861.1M
Interest expense $50.5M$49.6M$49.9M$47.1M$53.1M$54.0M$49.0M$50.4M$52.4M$52.2M
Pre-tax income $1.34B$1.37B$1.33B$1.20B$1.09B$835.2M$922.1M$909.9M$821.9M$801.4M
Income tax $293.6M$304.2M$293.4M$268.7M$247.0M$189.1M$211.8M$214.4M$250.9M$244.3M
Net income $1.02B$1.04B$1.01B$911.7M$820.5M$627.0M$693.5M$679.9M$557.7M$546.4M
EPS, basic 19.5219.8519.1117.1415.2211.5512.5912.089.729.40
EPS, diluted 19.1919.5118.7616.8214.9211.4412.4111.879.529.20
Shares, diluted (wtd. avg.) 53.0M53.5M53.9M54.2M55.0M54.8M55.9M57.3M58.6M59.4M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $1.62B$1.36B$1.00B$757.2M$780.0M$923.4M$184.5M$140.9M$92.0M$77.6M
Receivables $881.4M$815.6M$791.3M$761.7M$682.3M$640.7M$694.6M$692.6M$675.6M$598.8M
Inventory $1.03B$943.4M$1.01B$1.03B$803.8M$746.5M$760.4M$673.8M$638.8M$530.5M
Total current assets $4.40B$3.99B$3.65B$3.37B$3.05B$3.08B$2.38B$2.22B$2.12B$1.88B
Property, plant and equipment ———————$495.1M$484.4M$425.2M
Goodwill $1.11B$1.06B$1.10B$1.05B$1.12B$982.4M$913.8M$902.2M$924.1M$895.5M
Other intangibles $270.7M$267.6M$268.9M$275.6M$301.7M$260.8M$243.9M$232.9M$253.7M$184.6M
Total assets $8.41B$7.90B$7.54B$6.97B$6.76B$6.56B$5.69B$5.37B$5.25B$4.72B
Accounts payable $229.1M$265.9M$238.0M$287.0M$277.6M$222.9M$198.5M$201.1M$178.2M$170.9M
Short-term debt ————$0$250.0M$0$0$250.0M$150.0M
Total current liabilities $918.5M$961.5M$941.6M$971.6M$982.2M$1.16B$947.6M$952.0M$1.19B$989.5M
Long-term debt $1.19B$1.19B$1.18B$1.18B$1.18B$1.18B$946.9M$946.0M$753.6M$708.8M
Total liabilities $2.46B$2.48B$2.45B$2.47B$2.56B$2.71B$2.26B$2.25B$2.28B$2.09B
Retained earnings $8.14B$7.58B$6.95B$6.30B$5.70B$5.16B$4.78B$4.26B$3.77B$3.38B
Total equity $5.93B$5.39B$5.09B$4.50B$4.20B$3.85B$3.43B$3.12B$2.97B$2.64B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $1.08B$1.22B$1.15B$675.2M$966.6M$1.01B$674.6M$764.5M$608.5M$576.1M
Depreciation and amortisation $98.5M$98.0M$99.3M$100.2M$104.8M$96.7M$92.4M$94.1M$93.2M$85.6M
Stock-based compensation $28.9M$28.6M$44.7M$34.0M$41.4M$19.5M$23.8M$27.2M$30.3M$31.0M
Capital expenditure $76.0M$83.5M$95.0M$84.2M$70.1M$65.6M$99.4M$90.9M$82.0M$74.3M
Investing cash flow -$73.1M-$204.1M-$331.8M-$206.2M-$290.4M-$187.8M-$222.1M-$210.2M-$341.4M-$473.4M
Financing cash flow -$749.9M-$649.8M-$572.9M-$485.0M-$818.8M-$84.3M-$409.4M-$502.2M-$256.1M-$116.0M
Dividends paid $462.2M$406.4M$355.6M$313.1M$275.8M$243.3M$216.6M$192.0M$169.4M$147.5M
Buybacks $328.6M$290.0M$294.7M$198.1M$431.3M$174.3M$238.4M$284.1M$287.9M$120.4M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000091440-26-000045.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 2B 4B 6B Revenue, FY2016: 3.7B Gross profit, FY2016: 1.7B Net income, FY2016: 546.4M Revenue, FY2017: 4B Gross profit, FY2017: 1.8B Net income, FY2017: 557.7M Revenue, FY2018: 4.1B Net income, FY2018: 679.9M Revenue, FY2019: 4.1B Net income, FY2019: 693.5M Revenue, FY2020: 3.9B Net income, FY2020: 627M Revenue, FY2021: 4.6B Net income, FY2021: 820.5M Revenue, FY2022: 4.8B Net income, FY2022: 911.7M Revenue, FY2023: 4.7B Net income, FY2023: 1B Revenue, FY2024: 4.7B Net income, FY2024: 1B Revenue, FY2025: 4.7B Net income, FY2025: 1B FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $3.71B $4.00B $4.07B $4.07B $3.94B $4.60B $4.84B $4.70B $4.68B $4.71B
Gross profit $1.71B $1.82B — — — — — — — —
Net income $546.4M $557.7M $679.9M $693.5M $627.0M $820.5M $911.7M $1.01B $1.04B $1.02B

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Shareholder vote Item 5.07
  • Results announced Item 2.02
  • Annual report filed Form 10-K
  • Results announced Item 2.02
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3420

TickerCompanyMarket capP/ERevenue growth
SWK STANLEY BLACK & DECKER, INC. $14.99B 37.4x -1.5%
SSD Simpson Manufacturing Co., Inc. $7.56B 22.4x 4.5%
HLMN Hillman Solutions Corp. $1.40B 36.0x 5.4%
CIX COMPX INTERNATIONAL INC $445.4M 22.8x 8.5%
ACU ACME UNITED CORP $243.4M 25.5x 1.1%
LCUT LIFETIME BRANDS, INC $193.6M — -5.1%
EML EASTERN CO $145.5M 20.7x -8.7%
RECT Rectitude Holdings Ltd. — — 22.0%