SURF AIR MOBILITY INC. SRFM
Surf Air Mobility Inc. (the "Company"), a Delaware corporation, is a regional air mobility platform that aims to transform regional flying. The Company currently operates one of the largest commuter airlines in the United States by scheduled departures as well as an expanding on-demand charter marketplace for passengers in the U.S. and globally. The Company's operations provide scale, distribution and real-world operating data to validate and, eventually, deploy the software and technology offerings it is currently developing to support the modernization of air operations and the adoption of next-generation aircraft.
The Air Mobility business is an established regional air mobility platform providing scheduled service and an on-demand charter marketplace to passengers in the U.S. and globally. Current initiatives surrounding the Air Technology business seek to develop proprietary aviation software, aircraft electrification powertrain technology and services to enable electrification across the regional air mobility sector.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $106.6M | $119.4M | $60.5M | $20.3M | — |
| SG&A | $53.3M | $29.9M | $100.7M | $36.8M | — |
| Total operating expenses | $183.4M | $179.7M | $257.3M | $71.2M | — |
| Operating income | -$76.9M | -$60.3M | -$196.8M | -$50.9M | — |
| Interest expense | $13.2M | $8.6M | $3.0M | $596.0K | — |
| Pre-tax income | -$110.9M | -$75.2M | -$254.0M | -$74.4M | — |
| Income tax | $380.0K | $287.0K | $3.3M | — | — |
| Net income | -$110.6M | -$74.9M | -$250.7M | -$74.4M | — |
| EPS, basic | -3.15 | -5.80 | -44.46 | -5.51 | — |
| EPS, diluted | -3.15 | -5.80 | -44.46 | -5.51 | — |
| Shares, diluted (wtd. avg.) | 35.1M | 12.9M | 5.6M | 13.5M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash and equivalents | $12.7M | $21.1M | $2.4M | $912.0K | $1.6M |
| Receivables | $3.9M | $4.3M | $5.0M | $161.0K | — |
| Total current assets | $30.9M | $33.9M | $17.7M | $7.9M | — |
| Property, plant and equipment | $45.6M | $42.2M | $46.0M | $624.0K | — |
| Goodwill | — | $0 | $0 | $0 | — |
| Other intangibles | $20.1M | $23.1M | $26.7M | $1.3M | — |
| Total assets | $131.7M | $124.1M | $111.0M | $13.7M | — |
| Accounts payable | $18.4M | $18.0M | $18.9M | $12.9M | — |
| Short-term debt | $2.7M | $2.5M | $5.2M | — | — |
| Total current liabilities | $133.6M | $89.6M | $140.1M | $57.4M | — |
| Long-term debt | $14.4M | $59.9M | $20.6M | — | — |
| Total liabilities | $186.5M | $244.1M | $188.5M | $105.1M | — |
| Retained earnings | -$788.0M | -$677.4M | -$602.5M | -$351.8M | — |
| Total equity | -$54.9M | -$120.0M | -$77.5M | -$222.1M | -$173.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating cash flow | -$64.2M | -$54.3M | -$64.4M | -$28.0M | — |
| Capital expenditure | $5.9M | $11.8M | $7.6M | $99.0K | — |
| Investing cash flow | -$5.7M | -$3.6M | -$7.1M | -$298.0K | — |
| Financing cash flow | $71.0M | $77.2M | $73.0M | $27.7M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-197314.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | — | $20.3M | $60.5M | $119.4M | $106.6M |
| Gross profit | — | — | — | — | — |
| Net income | — | -$74.4M | -$250.7M | -$74.9M | -$110.6M |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Regulation FD disclosure Item 7.01
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4522
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| VTOL | Bristow Group Inc. | $1.20B | 9.4x | 5.3% |
| UP | Wheels Up Experience Inc. | $116.1M | — | -7.0% |
| FLYX | FLYEXCLUSIVE INC. | $61.4M | — | 14.9% |
| SOAR | Volato Group, Inc. | $13.3M | 0.2x | 101.1% |
| JTAI | Jet.AI Inc. | $3.9M | 3.3x | -34.6% |