SMJ International Holdings Inc. SMJF

Industrials SIC 5030 - Wholesale-Lumber & Other Construction Materials NAICS Wholesale Trade › Merchant Wholesalers, Durable Goods › Lumber and Other Construction Materials Merchant Wholesalers derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.03

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023
Revenue $13.5M——
Cost of revenue $8.9M——
Gross profit $4.7M——
SG&A $4.4M——
Total operating expenses $5.4M——
Operating income -$748.3K——
Pre-tax income -$462.9K——
Income tax $255.0K——
Net income -$717.9K——
EPS, basic -0.03——
EPS, diluted -0.03——
Shares, diluted (wtd. avg.) 25.9M25.0M25.0M

Balance sheet

Fiscal year FY2025FY2024FY2023
Cash and equivalents $1.0M$603.9K—
Receivables $1.6M——
Inventory $3.2M——
Total current assets $15.4M——
Property, plant and equipment $131.8K——
Total assets $23.3M——
Accounts payable $432.8K——
Short-term debt $1.3M——
Total current liabilities $3.3M——
Total liabilities $8.6M——
Retained earnings $2.5M——
Total equity $14.7M——

Cash flow

Fiscal year FY2025FY2024FY2023
Operating cash flow -$2.6M——
Depreciation and amortisation $67.3K——
Capital expenditure $49.6K——
Investing cash flow -$6.1M——
Financing cash flow $9.2M——

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-082076.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -5M 0 5M 10M 15M Revenue, FY2025: 13.5M Gross profit, FY2025: 4.7M Net income, FY2025: -717.9K FY2023 FY2024 FY2025
Fiscal year FY2023FY2024FY2025
Revenue — — $13.5M
Gross profit — — $4.7M
Net income — — -$717.9K

Others in SIC 5030

TickerCompanyMarket capP/ERevenue growth
QXO QXO, Inc. $10.90B — 11,925.0%
BCC BOISE CASCADE Co $2.71B 22.0x -4.8%
ASPN ASPEN AEROGELS INC $458.1M — -40.1%
CAPS Capstone Holding Corp. $53.3M — 2.3%
OLOX OLENOX INDUSTRIES INC. $1.5M — -40.7%