SMJ International Holdings Inc. SMJF
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.03
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $13.5M | — | — |
| Cost of revenue | $8.9M | — | — |
| Gross profit | $4.7M | — | — |
| SG&A | $4.4M | — | — |
| Total operating expenses | $5.4M | — | — |
| Operating income | -$748.3K | — | — |
| Pre-tax income | -$462.9K | — | — |
| Income tax | $255.0K | — | — |
| Net income | -$717.9K | — | — |
| EPS, basic | -0.03 | — | — |
| EPS, diluted | -0.03 | — | — |
| Shares, diluted (wtd. avg.) | $25.9M | $25.0M | $25.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash and equivalents | $1.0M | $603.9K | — |
| Receivables | $1.6M | — | — |
| Inventory | $3.2M | — | — |
| Total current assets | $15.4M | — | — |
| Property, plant and equipment | $131.8K | — | — |
| Total assets | $23.3M | — | — |
| Accounts payable | $432.8K | — | — |
| Short-term debt | $1.3M | — | — |
| Total current liabilities | $3.3M | — | — |
| Total liabilities | $8.6M | — | — |
| Retained earnings | $2.5M | — | — |
| Total equity | $14.7M | — | — |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Operating cash flow | -$2.6M | — | — |
| Depreciation and amortisation | $67.3K | — | — |
| Capital expenditure | $49.6K | — | — |
| Investing cash flow | -$6.1M | — | — |
| Financing cash flow | $9.2M | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-082076.
Others in SIC 5030
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| QXO | QXO, Inc. | $13.85B | — | 11,925.0% |
| BCC | BOISE CASCADE Co | $2.76B | 22.4x | -4.8% |
| ASPN | ASPEN AEROGELS INC | $408.3M | — | -40.1% |
| CAPS | Capstone Holding Corp. | $3.8M | — | 2.3% |
| OLOX | OLENOX INDUSTRIES INC. | $1.4M | — | -40.7% |