ASPEN AEROGELS INC ASPN
When used in this report, the terms "we," "us," "our" and "the Company" refer to Aspen Aerogels, Inc. and its subsidiaries. Additionally, we do not use the ® or symbol in each instance in which one of our trademarks appears in this report, but this should not be construed as any indication that we will not assert our rights thereto to the fullest extent under applicable law.
Aspen Aerogels, Inc. is an aerogel technology company that designs, develops and manufactures innovative, high-performance aerogel materials used primarily in the energy industrial, sustainable insulation materials, and electric vehicle (EV) markets. We have provided high-performance aerogel insulation to the energy industrial and sustainable insulation markets for nearly two decades. We have developed and commercialized our proprietary line of PyroThin® aerogel thermal barriers for use in battery packs in EVs. Our core businesses are organized into two reportable segments: Thermal Barrier and Energy Industrial. The following describes our key product offerings and new product innovations by reportable segment.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- U.S.
- International
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| U.S. | $172.1M | $258.5M | $151.0M |
| International | $99.0M | $194.2M | $87.7M |
As the company reported it, from the “Segment Information - Schedule of Revenues, Based on Shipment Destination or Research Services Location (Detail)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $271.1M | $452.7M | $238.7M | $180.4M | $121.6M | $100.3M | $139.4M | $104.4M | $111.6M | $117.7M |
| Cost of revenue | $225.1M | $269.8M | $181.8M | $175.4M | $111.7M | $85.7M | — | — | $908.0K | $1.3M |
| Gross profit | $46.0M | $182.9M | $56.9M | $5.0M | $9.9M | $14.6M | $26.3M | $12.7M | $18.7M | $23.3M |
| R&D | $13.4M | $18.1M | $16.4M | $16.9M | $11.4M | $8.7M | $8.4M | $6.3M | $6.2M | $5.3M |
| SG&A | $55.8M | $71.1M | $56.8M | $38.5M | $22.5M | $15.7M | $16.5M | $19.1M | $19.0M | $17.4M |
| Total operating expenses | $424.2M | $128.4M | $106.1M | $84.2M | $50.5M | $36.2M | $40.4M | $46.6M | $37.8M | $34.5M |
| Operating income | -$378.2M | $54.5M | -$49.2M | -$79.2M | -$40.6M | -$21.6M | -$14.2M | -$33.9M | -$19.1M | -$11.2M |
| Interest expense | $7.5M | $5.7M | $8.7M | $1.7M | $3.5M | $200.0K | $400.0K | $500.0K | $200.0K | — |
| Pre-tax income | -$387.2M | $15.1M | -$45.8M | -$82.7M | — | — | — | — | — | — |
| Income tax | $2.4M | $1.7M | $0 | $0 | — | — | — | — | — | — |
| Net income | -$389.6M | $13.4M | -$45.8M | -$82.7M | -$37.1M | -$21.8M | -$14.6M | -$34.4M | -$19.3M | -$12.0M |
| EPS, basic | -4.73 | 0.17 | -0.66 | -2.10 | -1.22 | -0.83 | — | — | — | — |
| EPS, diluted | -4.73 | 0.17 | -0.66 | -2.10 | -1.22 | -0.83 | -0.60 | -1.45 | -0.83 | -0.52 |
| Shares, diluted (wtd. avg.) | 82.3M | 80.3M | 69.4M | 39.4M | 30.4M | 26.4M | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $156.9M | $220.9M | $139.7M | $281.3M | $76.6M | $16.5M | $3.6M | $3.3M | $10.7M | $18.1M |
| Receivables | $35.3M | $109.1M | $70.0M | $57.4M | $20.4M | $15.7M | $32.3M | $25.6M | $26.8M | $17.5M |
| Inventory | $38.2M | $47.6M | $39.2M | $22.5M | $12.0M | $13.1M | $8.8M | $7.3M | $8.9M | $12.9M |
| Total current assets | $242.1M | $409.4M | $266.3M | $369.7M | $112.2M | $47.1M | $45.8M | $37.3M | $47.7M | $50.2M |
| Property, plant and equipment | $98.4M | $459.3M | $417.2M | $259.2M | $55.8M | $46.7M | $53.6M | $61.7M | $76.1M | $84.4M |
| Total assets | $406.7M | $895.1M | $703.0M | $643.4M | $183.0M | $97.4M | $103.5M | $99.0M | $123.8M | $134.7M |
| Accounts payable | $13.2M | $44.4M | $51.1M | $54.7M | $17.4M | $5.4M | $12.6M | $12.4M | $10.7M | $13.1M |
| Short-term debt | $25.1M | $19.8M | — | — | — | $1.6M | — | — | — | — |
| Total current liabilities | $62.0M | $110.1M | $78.1M | $78.9M | $36.6M | $13.9M | $30.4M | $23.1M | $21.6M | $18.1M |
| Long-term debt | $65.5M | $95.0M | — | — | — | $2.1M | — | — | — | — |
| Total liabilities | $171.2M | $280.4M | $215.0M | $196.0M | $54.5M | $29.6M | $44.5M | $28.8M | $22.9M | $19.1M |
| Retained earnings | -$1.05B | -$660.2M | -$673.6M | -$627.8M | -$545.1M | -$508.0M | -$486.1M | -$471.6M | -$437.1M | -$417.5M |
| Total equity | $235.5M | $614.7M | $488.1M | $447.4M | $128.4M | $67.9M | $59.0M | $70.3M | $100.9M | $115.6M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $32.9M | $45.5M | -$42.6M | -$94.4M | -$18.6M | -$9.9M | -$1.1M | -$8.7M | -$4.6M | -$578.0K |
| Depreciation and amortisation | $45.2M | $22.5M | $15.3M | $9.2M | $9.4M | $10.2M | $10.2M | $10.8M | $10.8M | $9.9M |
| Stock-based compensation | $8.6M | $12.9M | $11.0M | — | — | — | — | — | — | — |
| Capital expenditure | $37.4M | $86.3M | $175.5M | $178.0M | $13.8M | $3.4M | $2.1M | $3.6M | $6.1M | $13.2M |
| Investing cash flow | -$37.4M | -$86.3M | -$175.5M | -$178.0M | -$13.8M | -$3.4M | -$2.1M | -$3.6M | -$6.1M | -$13.2M |
| Financing cash flow | -$58.1M | $122.0M | $75.5M | $478.4M | $92.5M | $26.2M | $3.5M | $4.9M | $3.3M | -$924.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-119892.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $117.7M | $111.6M | $104.4M | $139.4M | $100.3M | $121.6M | $180.4M | $238.7M | $452.7M | $271.1M |
| Gross profit | $23.3M | $18.7M | $12.7M | $26.3M | $14.6M | $9.9M | $5.0M | $56.9M | $182.9M | $46.0M |
| Net income | -$12.0M | -$19.3M | -$34.4M | -$14.6M | -$21.8M | -$37.1M | -$82.7M | -$45.8M | $13.4M | -$389.6M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Regulation FD disclosure Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 5030
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| QXO | QXO, Inc. | $10.90B | — | 11,925.0% |
| BCC | BOISE CASCADE Co | $2.71B | 22.0x | -4.8% |
| CAPS | Capstone Holding Corp. | $53.3M | — | 2.3% |
| OLOX | OLENOX INDUSTRIES INC. | $1.5M | — | -40.7% |
| SMJF | SMJ International Holdings Inc. | — | — | — |